Quarterly Report


   
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended:             September 30, 1997
                         _____________________________

Commission file number:              1-9344
                         _____________________________

AIRGAS, INC.

(Exact name of Registrant as specified in its charter)

          Delaware                                       56-0732648
_______________________________                      __________________
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)

 259 Radnor-Chester Road, Suite 100
 Radnor, PA                                            19087-5240
_______________________________________              ________________
(Address of principal executive offices)             (ZIP code)

                                (610) 687-5253
              __________________________________________________
             (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Common Stock outstanding at November 1, 1997: 70,978,802 shares


AIRGAS, INC.

FORM 10-Q

September 30, 1997

                                     INDEX


PART I - FINANCIAL INFORMATION
______________________________

Consolidated Balance Sheets as of September 30, 1997
     and March 31, 1997....................................................3

Consolidated Statements of Earnings
     for the Three Months Ended September 30, 1997 and 1996................5

Consolidated Statements of Earnings
     for the Six Months Ended September 30, 1997 and 1996..................6

Consolidated Statements of Cash Flows
     for the Six Months Ended September 30, 1997 and 1996..................7

Notes to Consolidated Financial Statements.................................8

Management's Discussion and Analysis of Financial
     Condition and Results of Operations..................................14


PART II - OTHER INFORMATION
___________________________

Legal Proceedings.........................................................26

Submission of Matters to a Vote of Security Holders.......................27

Exhibits and Reports on Form 8-K..........................................27

Signatures................................................................28


PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements.

AIRGAS, INC.
CONSOLIDATED BALANCE SHEETS

(In thousands)

                                                  September 30,   March 31,
                                                     1997           1997
                                                  (Unaudited)
                                                  _____________   ________

ASSETS
____________________________________________
Current Assets
Trade receivables, less allowances for
  doubtful accounts of $4,882 at September 30,
  1997 and $4,443 at March 31, 1997                  $175,360       $151,053

Inventories                                           146,109        129,372

Prepaid expenses and other current assets              39,406         31,574
                                                    _________      _________
               Total current assets                   360,875        311,999
                                                    _________      _________

Plant and Equipment, at cost                          839,188        736,083

   Less accumulated depreciation and amortization    (204,679)      (183,922)
                                                    _________      _________
               Plant and equipment, net               634,509        552,161

Other Non-current Assets, net                         148,023        132,257

Goodwill, net of accumulated amortization of
  $34,455 at September 30, 1997 and $29,503
  at March 31, 1997                                   347,087        294,614
                                                    _________      _________
               Total assets                        $1,490,494     $1,291,031
                                                    =========      =========

See accompanying notes to consolidated financial statements.


AIRGAS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)

(In thousands, except per share amounts)

                                                 September 30,      March 31,
                                                    1997              1997
                                                 (Unaudited)
                                                  ___________       ________

LIABILITIES AND STOCKHOLDERS' EQUITY
____________________________________
Current Liabilities
Current portion of long-term debt                 $   26,348       $   25,158
Accounts payable, trade                               73,071           74,329
Accrued expenses and other current liabilities        91,030           87,663
                                                   _________        _________
         Total current liabilities                   190,449          187,150
                                                   _________        _________

Long-Term Debt                                       743,718          629,931

Deferred Income Taxes                                126,653          104,266

Other Non-current Liabilities                         29,569           29,565

Minority Interest in Subsidiaries                      4,079            3,462

Stockholders' Equity
   Common stock $.01 par value, 200,000 shares
   authorized, 69,750 and 68,762
   shares issued at September 30, 1997 and
   March 31, 1997, respectively                          698              688

   Capital in excess of par value                    167,040          155,543
   Retained earnings                                 230,527          196,626
   Cumulative translation adjustment                    (567)            (468)
   Treasury stock, 100 and 800 common shares at
   cost at September 30, 1997 and March 31, 1997      (1,672)         (15,732)
                                                   _________        _________
       Total stockholders' equity                    396,026          336,657
                                                   _________        _________

Total liabilities and stockholders' equity $1,490,494 $1,291,031

See accompanying notes to consolidated financial statements.

5 AIRGAS, INC.

CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

(In thousands, except per share amounts)
                                   Three Months Ended       Three Months Ended
                                   September 30, 1997       September 30, 1996
                                   __________________       __________________
Net sales:
   Distribution                         $268,168                   $244,701
   Direct Industrial                      61,216                     20,437
   Manufacturing                          30,972                     13,574
                                         _______                    _______
         Total net sales                 360,356                    278,712
                                         _______                    _______
Costs and expenses:
   Cost of products sold
    (excluding depreciation,
     depletion and amortization)
       Distribution                      135,011                    121,490
       Direct Industrial                  44,966                     15,537
       Manufacturing                      14,404                      8,110
   Selling, distribution and
    administrative expenses              114,199                     89,544
   Depreciation, depletion and
    amortization                          18,776                     15,023
   Recovery of refrigerant losses        (14,500)                         -
                                         _______                    _______
         Total costs and expenses        312,856                    249,704
                                         _______                    _______
Operating income:
   Distribution                           27,182                     26,133
   Direct Industrial                       1,343                        638
   Manufacturing                           4,475                      2,237
   Recovery of refrigerant losses         14,500                          -
                                         _______                    _______
                                          47,500                     29,008
Interest expense, net                    (13,670)                    (9,753)
Other income, net                          1,573                         70
Equity in earnings of unconsolidated
 affiliates                                  434                        114
Minority interest                           (309)                      (152)
                                         _______                    _______
   Earnings before income taxes           35,528                     19,287

Income tax expense                        13,853                      7,977
                                         _______                    _______
Net earnings                            $ 21,675                   $ 11,310
                                         =======                    =======

Earnings per share                      $    .31                   $    .17
                                         =======                    =======

Weighted average common and
common equivalent shares                  70,950                     67,660
                                         =======                    =======

See accompanying notes to consolidated financial statements.

6 AIRGAS, INC.

CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

(In thousands, except per share amounts)
                                        Six Months Ended    Six Months Ended
                                        September 30, 1997  September 30, 1996
                                        __________________  __________________
Net sales:
   Distribution                             $539,437             $487,755
   Direct Industrial                          98,061               36,889
   Manufacturing                              54,270               28,166
                                             _______              _______
         Total net sales                     691,768              552,810
                                             _______              _______
Costs and expenses:
   Cost of products sold
    (excluding depreciation,
     depletion and amortization)
       Distribution                          272,474              245,305
       Direct Industrial                      70,971               28,969
       Manufacturing                          25,690               17,215
   Selling, distribution and
    administrative expenses                  219,542              175,731
   Depreciation, depletion and amortization   36,591               29,261
   Recovery of refrigerant losses            (14,500)                   -
                                             _______              _______
         Total costs and expenses            610,768              496,481
                                             _______              _______
Operating income:
   Distribution                               55,876               50,888
   Industrial Distribution                     2,448                1,014
   Manufacturing                               8,176                4,427
   Recovery of refrigerant losses             14,500                    -
                                             _______              _______
                                              81,000               56,329
Interest expense, net                        (25,778)             (18,034)
Other income, net                              2,046                  351
Equity in earnings of unconsolidated
 affiliates                                      319                  114
Minority interest                               (618)                (381)
                                             _______              _______
   Earnings before income taxes               56,969               38,379

Income taxes                                  23,068               15,919
                                             _______              _______
Net earnings                                $ 33,901             $ 22,460
                                             =======              =======

Earnings per share                          $    .48             $    .33
                                             =======              =======

Weighted average common and
common equivalent shares                      70,100               67,350
                                             =======              =======

See accompanying notes to consolidated financial statements.

7 AIRGAS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(In thousands)                          Six Months Ended    Six Months Ended
                                        September 30, 1997  September 30, 1996
                                        __________________  __________________
CASH FLOWS FROM OPERATING ACTIVITIES
 Net earnings                                  $ 33,901            $ 22,460
 Adjustments to reconcile net
  earnings to net cash provided
  by operating activities:
   Depreciation, depletion and amortization      36,591              29,261
   Deferred income taxes                         11,374               4,776
   Equity in earnings of unconsolidated
    affiliates                                   (1,061)               (749)
   (Gain) loss on sale of plant and equipment       (25)                101
   Gain on divestiture of non-core business      (1,452)                  -
   Minority interest in earnings                    618                 381
   Stock issued for employee benefit plan
    expense                                       2,945               2,353
  Changes in assets and liabilities,
   excluding effects of business
   acquisitions:
    Trade receivables, net                       (7,081)             (2,681)
    Inventories                                  (3,626)            (20,458)
    Prepaid expenses and other
     current assets                              (5,400)             (2,912)
    Accounts payable, trade                     (14,266)             (6,649)
    Accrued expenses and other current
     liabilities                                    391               1,777
    Other assets and liabilities, net             1,488              (6,001)
                                                _______             _______
    Net cash provided by operating activities    54,397              21,659
                                                _______             _______
CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                          (65,419)            (31,101)
  Proceeds from sale of plant and
   equipment                                      1,245               1,313
  Proceeds from divestiture of non-core business  4,000                   -
  Business acquisitions, net of cash acquired   (67,599)            (87,969)
  Business acquisitions-hold back settlements    (3,174)             (4,379)
  Investment in unconsolidated affiliates        (9,147)            (33,849)
  Dividends from unconsolidated affiliates          870                 413
  Other, net                                        364              (2,378)
                                                _______             _______
   Net cash used by investing activities       (138,860)           (157,950)
                                                _______             _______
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from borrowings                      224,593             667,681
  Repayment of debt                            (124,674)           (528,546)
  Financing costs                                    (8)             (1,667)
  Repurchase of treasury stock                  (18,363)                  -
  Exercise of options and warrants                2,427               2,444
  Net overdraft                                     488              (3,621)
                                                _______             _______
   Net cash provided by financing activities     84,463             136,291
                                                _______             _______
CHANGE IN CASH                                $       0            $      0
Cash - beginning of period                            0                   0
                                                _______             _______
Cash - end of period                          $       0            $      0
                                                =======             =======

See accompanying notes to consolidated financial statements.


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Airgas, Inc. and its subsidiaries (the "Company"). Unconsolidated affiliates are accounted for on the equity method and generally consist of 20 - 50% owned operations where control does not exist or is considered temporary. The excess of the cost of these affiliates is being amortized over 40 years. Intercompany accounts and transactions are eliminated in consolidation.

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to interim financial statements. These statements do not include all disclosures required for annual financial statements. These financial statements should be read in conjunction with the more complete disclosures contained in the Company's audited consolidated financial statements for the year ended March 31, 1997.

The financial statements reflect, in the opinion of management, all adjustments (normal recurring adjustments) necessary to present fairly the Company's consolidated balance sheets at September 30, 1997 and March 31, 1997; the consolidated statements of earnings for the three and six months ended September 30, 1997 and 1996; and the consolidated statements of cash flows for the six months ended September 30, 1997 and 1996. The interim operating results are not necessarily indicative of the results to be expected for an entire year.

Certain reclassifications have been made to previously issued financial statements to conform to the current presentation. Four businesses with annual sales of approximately $40 million which were previously reported with the Distribution segment are now reported with the Manufacturing segment.

(2) ACQUISITIONS

From April 1, 1997 to September 30, 1997, the Company acquired ten industrial gas distributors with aggregate annual sales of approximately $15 million, two industrial products distributors with annual sales of approximately $106 million, and three carbon dioxide distributors with annual sales of approximately $60 million. The aggregate purchase price, including amounts related to non-competition and confidentiality agreements, amounted to approximately $149 million and includes real estate acquired of approximately $6 million. Included in the aggregate purchase price is the reissuance of approximately 1.8 million treasury shares which were reissued in connection with the acquisition of Carbonic Industries Corporation ("CIC"). Acquisitions have been recorded using the purchase method of accounting, and, accordingly, results of their operations have been included in the Company's consolidated financial statements since the effective dates of the respective acquisitions.

Subsequent to September 30, 1997, the Company acquired six industrial gas distributors with annual sales of approximately $45 million, and one carbon dioxide distributor with annual sales of approximately $15 million.


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(Unaudited)

(3) NON-RECURRING GAINS

On December 23, 1996, the Company announced it was the victim of a fraudulent breach of contract by a third-party supplier of refrigerant gas. In connection with the fraud, the Company recorded a non-recurring pre-tax charge during the fourth quarter of fiscal 1997 of $26.4 million (approximately $17 million after-tax) for product losses and costs associated with the Company's investigation into the fraud. The Distribution subsidiary which reported the special charge in fiscal 1997 is reported with the Manufacturing segment in fiscal 1998. On July 28, 1997, the Company reported that it had negotiated a comprehensive settlement with all the defendants in this litigation. The terms of the settlement were approved by the bankruptcy court on September 5, 1997. As a result of the recovery, the Company recorded a non-recurring pre-tax gain during the second quarter of 14.5 million (approximately $9.4 million after- tax). The recovery of $14.5 million represents cash received of $18.2 million, a receivable of $1.5 million expected to be collected in the third quarter, offset by additional costs and expenses incurred year-to-date, estimated future out-of-pocket costs and other reserves which totalled $5.2 million. The Company continues to pursue additional recoveries in connection with the liquidation of a bankrupt business and through coverage under insurance policies. (See Note 10 for further discussion of legal proceedings with respect to the refrigerant fraud litigation).

The Company also recorded a pre-tax gain, included in other income, in the second quarter of approximately $1.5 million (approximately $980 after- tax) related to the sale of a non-core business.

(4) EARNINGS PER SHARE

Earnings per share amounts were determined using the treasury stock method.

In February 1997, the Financial Accounting Standards Board issued SFAS No. 128, "Earnings per Share" ("SFAS No. 128"). SFAS No. 128 establishes new standards for computing and presenting earnings per share, effective for financial statements issued for periods ending after December 15, 1997, including interim periods. All prior periods will be restated to reflect the new Basic and Diluted earnings per share amounts. The Company's Basic earnings per share is essentially net income divided by the weighted shares outstanding, and the Diluted earnings per share is not expected to be materially different than currently reported earnings per share amounts. The Company will adopt SFAS No. 128 in the fourth quarter of fiscal 1998.


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(Unaudited)

(5) INVENTORIES

      Inventories consist of:

      (In thousands)
                                         September 30,            March 31,
                                            1997                    1997
                                          ___________             ________

      Finished goods                     $144,651                 $127,765
      Raw materials                         2,909                    2,979
                                          _______                  _______
                                          147,560                  130,744

      Less reduction to LIFO cost         ( 1,451)                  (1,372)
                                          _______                  _______
                                         $146,109                 $129,372
                                          =======                  =======

(6)  PLANT AND EQUIPMENT
     ___________________

The major classes of plant and equipment are as follows:

 (In thousands)
                                     September 30             March 31,
                                         1997                    1997
                                     _____________            _________

Land and land improvements           $ 22,779                 $ 21,676
Building and leasehold improvements    76,187                   66,659
Cylinders                             376,585                  365,253
Machinery and equipment, including
 bulk tanks                           288,961                  241,275
Transportation equipment               43,269                   39,264
Construction in progress               31,407                    1,956
                                      _______                  _______
                                     $839,188                 $736,083
                                      =======                  =======


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(Unaudited)

(7) OTHER NON-CURRENT ASSETS

Other non-current assets include:

 (In thousands)
                                     September 30,             March 31,
                                        1997                     1997
                                     _____________            _________

Investment in unconsolidated
 affiliates                          $ 83,468                 $ 64,992
Noncompete agreements and other
 intangible assets, at cost, net
 of accumulated amortization of
 $66.3 million at September 30, 1997
 and $59.8 million at March 31, 1997   53,961                   54,794
Other assets                           10,594                   12,471
                                      _______                  _______
                                     $148,023                 $132,257
                                      =======                  =======

(8) ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities include:

 (In thousands)
                                     September 30,            March 31,
                                        1997                    1997
                                     _____________            _________

Cash overdraft                       $ 15,234                 $ 14,746
Accrued Interest                        7,172                    5,425
Insurance payable and related
 reserves                               6,646                    5,224
Customer cylinder deposits              8,874                    8,185
Other accrued expenses and current
 liabilities                           53,104                   54,083
                                      _______                  _______
                                     $ 91,030                 $ 87,663
                                      =======                  =======


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(Unaudited)

(9) STOCKHOLDERS' EQUITY

Changes in stockholders' equity were as follows:

   (In thousands of shares)
                                     Shares of Common         Treasury
                                     Stock $.01 Par Value     Stock
                                     ____________________     _________

   Balance--April 1, 1997                68,762                  800
   Common stock issuance (a)                988
   Purchase of treasury stock                                  1,154
   Reissuance of treasury stock (b)                           (1,854)
                                         ______               ______
   Balance--September 30, 1997           69,750                  100
                                         ======               ======

   (In thousands of dollars)
                                  Capital in            Cumulative
                          Common  Excess of   Retained  Translation Treasury
                          Stock   Par Value   Earnings  Adjustment  Stock
                          ______  ___________ _________ ___________ ________

Balance--April 1, 1997      $688   $155,543   $196,626     $(468)  $(15,732)
Net earnings                  --         --     33,901        --         --
Common stock issuance (a)     10     11,497         --        --         --
Translation adjustments       --         --         --       (99)        --
Purchase of treasury
 stock                        --         --         --        --    (17,049)
Reissuance of treasury
 stock (b)                    --         --         --        --     31,109
                            ____    _______    _______      ____     ______
Balance--September 30,1997  $698   $167,040   $230,527     $(567)  $ (1,672)
                            ====    =======    =======      ====     ======

(a) Related to the issuance of common stock for stock option exercises, (525 thousand shares) acquisitions (259 thousand shares) and the Company's Employee Stock Purchase Plan (204 thousand shares).
(b) Reissued in connection with the acquisition of CIC.

(10) COMMITMENTS AND CONTINGENCIES

On July 26, 1996, Praxair, Inc. ("Praxair") filed suit against the Company in the Circuit Court of Mobile County, Alabama. The complaint alleges tortious interference with business or contractual relations with respect to Praxair's Right of First Refusal contract with National Welders by the Company in connection with the Company's formation of a joint venture with the majority shareholders of National Welders. Praxair is seeking compensatory damages in excess of $100 million and punitive damages. On February 24, 1997, the court entered an order denying the Company's motion to dismiss for forum non conveniens. The Company believes that Praxair's claims are without merit and intends to defend vigorously against such claims.


AIRGAS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
(Unaudited)

On September 9, 1996, the Company filed suit against Praxair in the Court of Common Pleas of Philadelphia County, Pennsylvania. The complaint alleges breach of contract, fraud, conversion and misappropriation of trade secrets with respect to an agreement between Praxair and the Company, pursuant to which Praxair induced the Company to provide Praxair valuable information and conclusions developed by the Company concerning CBI Industries, Inc. ("CBI") in exchange for Praxair's promise not to acquire CBI without the Company's participation. The Company has alleged that it became entitled, pursuant to such agreement, to acquire certain of CBI's assets having a value in excess of $800 million. The Company is seeking compensatory and punitive damages. On January 2, 1997, the court entered an order overruling Praxair's preliminary objections to the Company's complaint and ordering Praxair to file an answer to the complaint. Praxair has since filed an answer and asserted various defenses. Thereafter, Praxair filed a motion for judgement on the pleadings. On July 31, 1997, the court entered an order denying that motion.

On December 23, 1996, the Company reported that it had been a victim of a fraudulent breach of contract by a supplier. On February 12, 1997, the Company filed a lawsuit in the United States District Court for the Southern District of Georgia under the Federal RICO and Georgia RICO statutes against Discount Auto Parts, Inc. ("Discount"), an employee of Discount, and certain other businesses and individual defendants, alleging that Discount and the other defendants engaged in racketeering activity involving the fraudulent sale of smuggled and counterfeit R-12 refrigerant gas. The Company's complaint alleged that the racketeering activity of the defendants caused damages to the Company in an amount not less than $20 million. On July 28, 1997 the Company reported that it had negotiated a comprehensive settlement with all of the defendants in the litigation described above. The terms of the settlement were approved by the bankruptcy court on September 5, 1997. As a result of the recovery, the Company recorded a non-recurring pre-tax gain during the second quarter of $14.5 million (approximately $9.4 million after- tax). The Company continues to pursue additional recoveries in connection with the liquidation of a bankrupt business, and through coverage under insurance policies. (See Note 3 for further discussion of the non-recurring gain recorded for the partial recovery of refrigerant losses).

The Company is involved in other various legal proceedings which have arisen in the ordinary course of its business and have not been finally adjudicated. These actions, when ultimately concluded and determined, will not, in the opinion of management, have a material adverse effect upon the Company's financial condition, results of operations or liquidity.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL REVIEW

OVERVIEW

The Company's financial results for the second quarter ended September 30, 1997 reflect continued growth compared with the second quarter last year. Net sales increased 29% to $360.4 million from $278.7 million in the second quarter last year. After-tax cash flow (net earnings plus depreciation, depletion, amortization and deferred taxes), before non-recurring gains on the sale of a non-core business and a partial recovery of refrigerant losses, increased by 13% to a record $32.4 million, or $.46 per share, compared to $28.7 million, or $.42 per share for the same quarter last year. Including a $1.5 million ($980 thousand after-tax) gain on the sale of a non-core business, and a $14.5 million ($9.4 million after-tax) gain from the partial recovery of refrigerant losses, net earnings for the second quarter were $21.7 million, or $.31 per share. Net earnings (before non-recurring gains) were $11.3 million, or $.16 per share, compared to $11.3 million, or $.17 per share a year ago, principally the result of flat August 1997 sales in the Distribution segment. The Company believes that the UPS strike had a direct adverse effect on its distribution businesses resulting in reduced shipments to customers and increased distribution expenses, as well as indirect effects, including slowdowns in customers' businesses.

Growth in the industrial gas distribution business was assisted by the acquisition of ten industrial gas distributors from April 1, 1997 to September 30, 1997, with annual sales of approximately $15 million. Subsequent to September 30, 1997, the Company completed the acquisition of six industrial gas distributors with annual sales of approximately $45 million. Internal growth and expansion of existing product lines resulted in same-store sales growth of 5.0% and same-store gross profit growth of 4.7% compared to the same period in the prior year.

Since April 1, 1997, Airgas Direct Industrial ("ADI") has acquired two key industrial products distributors: (1) Kendeco Industrial Supply, an "engineered-systems integrator" for the cutting tools and abrasives market with annual sales of approximately $15 million, and (2) Lyons Safety, Inc., a national marketer of safety and personal protection systems with annual sales of approximately $90 million. These two acquisitions strengthen ADI's position through the expansion of two key product lines ( safety products and metalworking tools) in the largest geographical market for industrial supplies, and through additional marketing and service capabilities to large customers. In addition, ADI realized same-store sales and same-store gross profit growth of approximately 15%, respectively, compared to the same period in the prior year.

The Manufacturing segment's expansion into carbon dioxide continued, with the acquisition of four carbon dioxide distributors since April 1, 1997, with aggregate annual sales of approximately $74 million, including Carbonic Reserves.

With these acquisitions, the Company's combined annual sales of carbon dioxide and dry ice products total in excess of $100 million. These acquisitions, combined with other businesses acquired in fiscal 1997 enhance the Company's ability to supply carbon dioxide and dry ice products through its distribution network.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The fraudulent breach of contract by a third-party supplier of refrigerant gas was reported by the Company on December 23, 1996. On February 12, 1997, the Company disclosed it had filed a lawsuit in the United Stated District Court against Discount Auto Part, Inc. ("Discount"), an employee of Discount, and certain other businesses and individual defendants engaged in racketeering activity involving the fraudulent sale of smuggled and counterfeit R-12 refrigerant gas. The Company's complaint alleged that the racketeering activity of the defendants caused damages to the Company in an amount not less than $20 million. In connection with the fraud, the Company recorded a non-recurring pre-tax charge during the fourth quarter of fiscal 1997 of $26.4 million (approximately $17 million after-tax) for product losses and costs associated with the Company's investigation into the fraud. On July 28, 1997, the Company reported that it had negotiated a comprehensive settlement with all defendants in the litigation described above. The terms of the settlement were approved by the bankruptcy court on September 5, 1997. As a result of the recovery, the Company recorded a non-recurring gain in the second quarter of $14.5 million (approximately $9.4 million after-tax). The recovery of $14.5 million represents cash received of $18.2 million, a receivable of $1.5 million expected to be collected in the third quarter, offset by additional costs and expenses incurred year-to-date, estimated future out-of-pocket costs and other reserves which totalled $5.2 million. The Company continues to pursue additional recoveries in connection with the liquidation of a bankrupt business, and through coverage under insurance policies.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

RESULTS OF OPERATIONS: THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 1996

Net sales increased 29% during the quarter ended September 30, 1997 compared to the same quarter in the prior year:

(in thousands)
                                1997              1996            Increase
                                ____              ____            __________

    Distribution              $268,168          $244,701          $ 23,467
    Direct Industrial           61,216            20,437            40,779
    Manufacturing               30,972            13,574            17,398
                               _______           _______           _______
                              $360,356          $278,712          $ 81,644
                               =======           =======           =======

For the quarter ended September 30, 1997, Distribution sales increased approximately $10 million resulting from the acquisition of 20 distributors since July 1, 1996 and approximately $13 million from same-store sales. Although August sales were flat, largely the result of the UPS strike, sales for the remainder of the quarter reflected solid growth. The increase in same-store Distribution sales of 5% were more heavily weighted towards lower margin hardgoods with internal growth primarily attributable to higher sales volumes. Within the Distribution segment, the Western region of the United States realized continued growth in hardgoods and gases with same-store sales growth of approximately 8%. The Upper Midwest and Northeast regions increased same-store sales approximately 2% and also improved sequentially. The Southern region reflected a more widespread slowdown in August 1997. In the Southern region, the prior period also included the benefit of non-recurring specialty and refrigerant gas sales. The Company continues to focus on internal sales growth through the development of new gas products and product- line extensions, including specialty gases, small bulk gases, carbon dioxide, replacement refrigerants in returnable containers, expansion of rental welder fleets and increased hardgoods business through ADI.

The Company believes its same-store sales growth is slightly understated since it does not reflect the Company's decision to cease unprofitable sales to certain customers and other sales lost during acquisition consolidation and integration activity. The Company estimates same-store sales based on a comparison of current period sales to the prior period's sales, adjusted for acquisitions. Future same-store sales growth is dependent on the economy and the Company's ability to expand markets for new and existing products and to increase prices.

ADI's sales include welding, metalworking, safety and other Maintenance, Repair and Operations ("MRO") hardgoods. The internal sales growth rate for ADI was approximately 15% during the second quarter of 1998. Despite the nationwide UPS strike, ADI still achieved strong growth by arranging alternate carriers, although at a higher distribution expense, enabling the Company to continue shipments to its customers. In addition, ADI has completed two acquisitions in fiscal 1998 to expand product lines, geographic coverage and enhance marketing and service capabilities. Sales to the Distribution segment totaled approximately $803 thousand.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The Manufacturing segment's sales increased $17.4 million during the second quarter primarily as a result of recent acquisitions, which amounted to approximately $16.8 million. Strong sales of calcium carbide and nitrous oxide were offset slightly by lower shipments of certain carbon products to one customer. Four businesses with annual sales of approximately $40 million which were previously reported with the Distribution segment are now reported with the Manufacturing segment. Sales to the Distribution segment totaled approximately $2.8 million.

The increase in Distribution gross profits of approximately $9.9 million over the same quarter in the prior year resulted from acquisitions which contributed approximately $4.0 million and from same-store gross profit growth of 4.7% or approximately $5.9 million. Same-store gross profit growth resulted primarily from sales volume growth. On a same-store basis, the Distribution gross margin was 49.7% which decreased slightly compared to the same period in the prior year as a result of a shift in sales mix more towards lower margin hardgoods. Hardgoods accounted for 52% of total sales compared to 50.4% in the same period last year. Acquired companies had a low proportion of gas sales at 15%. Additionally, the prior quarter included the benefit of non-recurring specialty and refrigerant gas sales. Finally, bulk tank rent related to small bulk installations, and an increased base of rental welding equipment and the return of third party rented cylinders continued to help improve same-store gross profits.

For the quarter, ADI's gross margin of 26.5% compared favorably to the same quarter last year as a result of the September 1, 1996 acquisition of Rutland Tool & Supply Company ("Rutland"), which has a gross margin of approximately 40%. Same-store gross profit growth of approximately $2.1 million resulted from sales volume growth.

For the quarter, the Manufacturing gross margin of 53.5% compared favorably to the same quarter last year as a result of acquisitions.

Selling, distribution, and administrative expenses ("SG&A") increased $24.6 million compared to the same quarter last year primarily due to acquisitions. SG&A expenses as a percentage of sales decreased 40 basis points to 31.7% compared to the same period in the prior quarter primarily as a result of ADI acquisitions which have a lower expense-to-sales ratio than the Distribution and Manufacturing segments. The improvement in SG&A expenses relative to sales was somewhat offset by higher-than-expected medical insurance costs, increased distribution expense resulting from the UPS strike, costs associated with the start-up operations in Eastern Canada, and planned increases in corporate operating expenses. Subject to future acquisitions, the Company believes that as it continues to integrate acquisitions and complete start-up and expansion activities, SG&A expenses relative to net sales should improve. The Company anticipates additional operating costs resulting from the integration and standardization of information systems during fiscal years 1998, 1999 and 2000. As a result of the standardization of information systems, the Company believes Year 2000 issues will be mitigated.

Depreciation, depletion and amortization increased $3.7 million compared to the same period in the prior quarter due to acquisitions and from increased capital expenditures.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Excluding a non-recurring gain of $14.5 million, operating income increased 14% in 1997 compared to 1996:

(in thousands)
                                1997              1996            Increase
                                ____              ____            __________

     Distribution             $27,182           $26,133           $ 1,049
     Direct Industrial          1,343               638               705
     Manufacturing              4,475             2,237             2,238
                               ______            ______            ______
                              $33,000           $29,008           $ 3,992
                               ======            ======            ======

The Distribution segment's operating margin decreased 60 basis points to 10.1% compared with the same period in the prior year. The decrease resulted primarily from the slowdown in the month of August combined with higher operating costs and expenses. Subject to the effects of future acquisitions and the Company's ability to increase sales and expand gross margins, the Company continues to focus on improving its operating margin by implementing selective price increases, reducing costs by leveraging its national purchasing power and continuing to integrate acquisitions.

The operating income margin for ADI decreased 90 basis points to 2.2% compared with the same quarter last year. The decrease resulted partially from higher distribution costs attributable to the UPS strike and higher operating costs. The Company believes that ADI's operating income margin will continue to be impacted by expansion costs related to information systems, and infrastructure and facility enhancements. ADI is establishing a new distribution center in Southern California which will consolidate four other ADI warehouses. The Company expects the distribution center to be fully operational in January 1998.

The Manufacturing segment's operating income increased $2.2 million compared to the same quarter last year primarily as a result of acquisitions.

During the second quarter ended September 30, 1997, the Company recorded a non-recurring pre-tax gain of approximately $14.5 million (approximately $9.4 million after-tax). See Note 3 and 10 to the Company's consolidated financial statements for further discussion of the non-recurring gain.

Interest expense, net, increased $3.9 million compared to the same quarter last year primarily as a result of the increase in average outstanding debt associated with the acquisition of businesses acquired since July 1, 1996, the joint venture investment in National Welders, interest costs on debt associated with the refrigerant fraud and the repurchase of the Company's common stock.

Income tax expense, excluding the non-recurring gains, represented 42.4% of pre-tax earnings in 1998 compared to 41.4% in 1997. The increase in the effective income tax rate was primarily a result of non-deductible goodwill from recent acquisitions.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

RESULTS OF OPERATIONS: SIX MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THE SIX MONTHS ENDED SEPTEMBER 30, 1996

Net sales increased 25% during the six months ended September 30, 1997 compared to the prior year:

(in thousands)
                                1997              1996            Increase
                                ____              ____            __________

    Distribution              $539,437          $487,755          $ 51,682
    Direct Industrial           98,061            36,889            61,172
    Manufacturing               54,270            28,166            26,104
                               _______           _______           _______
                              $691,768          $552,810          $138,958
                               =======           =======           =======

For the six months ended September 30, 1997, Distribution sales increased approximately $28 million resulting from the acquisition of 29 distributors since April 1, 1996 and approximately $24 million from same-store sales. The increase in same-store Distribution sales of 4.7% was a result of growth in all three product groups: gases, hardgoods and rent. The internal growth was primarily attributable to higher sales volume. Although August 1997 sales were essentially flat, largely the result of the UPS strike, sales for the remainder of the six-month period reflected solid growth. The Company continues to focus on internal sales growth through the development of new gas products and product-line extensions, including specialty gases, small bulk gases, carbon dioxide, replacement refrigerants in returnable containers, expansion of rental welder fleets and increased hardgoods business through ADI. The Company believes its same-store sales growth is slightly understated since it does not reflect the Company's decision to cease unprofitable sales to certain customers and other sales lost during acquisition consolidation and integration activity. The Company estimates same-store sales based on a comparison of current period sales to the prior period's sales, adjusted for acquisitions. Future same-store sales growth is dependent on the economy and the Company's ability to expand markets for new and existing products and to increase prices.

ADI's sales include welding, metalworking, safety and other MRO hardgoods. The internal sales growth rate for ADI was approximately 14.2% for the six months ended September 30, 1997. Despite the nationwide UPS strike in the second quarter, ADI still achieved strong growth by arranging alternate carriers, although at a higher distribution expense, enabling the Company to continue shipments to its customers. Sales to the Distribution segment totaled approximately $1.6 million.

The Manufacturing segment's sales increased $26.1 million during the six months ended September 30, 1997, primarily as a result of acquisitions. Strong sales of calcium carbide and nitrous oxide were offset slightly by lower shipments of certain carbon products to one customer. Four businesses with annual sales of approximately $40 million which were previously reported with the Distribution segment are now reported with the Manufacturing segment. Sales to the Distribution segment totaled approximately $6.7 million.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The increase in Distribution gross profits of approximately $24.5 million compared to the prior period resulted from acquisitions which contributed approximately $11.6 million and from same-store gross profit growth of 5.1% or approximately $12.9 million. Same-store gross profit growth resulted primarily from sales volume growth of $12.0 million. On a same-store basis, the Distribution gross margin was 49.5% which decreased slightly compared to the same period in the prior year, primarily as a result of a shift in sales mix more towards lower margin hardgoods. Hardgoods accounted for 51.8% of total sales compared to 51.1% in the prior period. This decrease was offset by favorable gas pricing and gas programs such as small bulk and specialty gases, along with higher sales volumes and margins on hardgoods combined with higher hardgoods rebates. Finally, bulk tank rent related to small bulk installations, and an increased base of rental welding equipment and the return of third party rented cylinders continued to help improve same- store gross profits.

For the six months ended September 30, 1997, ADI's gross margin of 27.6% compared favorably to the prior year as a result of the September 1, 1996 acquisition of Rutland, which has a historical gross margin of approximately 40%. Same-store gross profit of approximately $3.3 million resulted primarily from sales volume growth.

For the six months ended September 30, 1997, the Manufacturing gross margin of 52.7% compared favorably to the prior period as a result of acquisitions.

Selling, distribution, and administrative expenses ("SG&A") increased $43.8 million compared to the same period last year primarily due to acquisitions. SG&A expenses as a percentage of sales decreased slightly to 31.7% compared to the same period in the prior year, primarily as a result of ADI acquisitions which have a lower expense-to-sales ratio than the Distribution and Manufacturing segments. The improvement in SG&A expenses relative to sales was somewhat offset by higher operating costs associated with the start-up of new Distribution branches in Eastern Canada, planned expenses related to the expansion of ADI, costs associated with integration and consolidation of certain Distribution acquisitions, legal expenses related to successfully defending a lawsuit, higher-than-expected medical insurance costs, increased distribution expense resulting from the UPS strike, and planned increases in corporate operating expenses. Subject to future acquisitions, the Company believes that as it continues to integrate acquisitions and complete start-up and expansion activities, SG&A expenses relative to net sales should improve. The Company anticipates additional operating costs resulting from the integration and standardization of information systems during fiscal years 1998, 1999 and 2000. As a result of the standardization of information systems, the Company believes Year 2000 issues will be mitigated.

Depreciation, depletion and amortization increased $7.3 million compared to the same period in the prior year due to acquisitions and from increased capital expenditures.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Excluding a non-recurring gain of $14.5 million, operating income increased 18.1% in 1997 compared to 1996:

(in thousands)
                                1997              1996            Increase
                                ____              ____            __________


     Distribution             $55,876           $50,888           $ 4,988
     Direct Industrial          2,448             1,014             1,434
     Manufacturing              8,176             4,427             3,749
                               ______            ______            ______
                              $66,500           $56,329           $10,171
                               ======            ======            ======

The Distribution segment's operating margin was essentially flat at 10.6% compared with last year. The increase during the first quarter from higher same-store gross profits was offset by the slowdown in August combined with higher operating expenses. Subject to the effects of future acquisitions and the Company's ability to increase sales and expand margins, the Company continues to focus on improving its operating margin by implementing selective price increases, reducing costs by leveraging its national purchasing power and continuing to integrate acquisitions.

For the six months ended September 30, 1997, the operating income margin for ADI decreased 20 basis points to 2.5% compared with last year. The decrease resulted partially from higher distribution costs attributable to the UPS strike and higher operating costs. The Company believes that ADI's operating income margin will continue to be impacted by expansion costs related to information systems, and infrastructure and facility enhancements. ADI is establishing a new distribution center in Southern California which will consolidate four other ADI warehouses. The Company expects the distribution center to be operational in January 1998.

The Manufacturing segment's operating income increased $3.7 million compared to last year primarily as a result of acquisitions.

Interest expense, net, increased $7.7 million compared to the prior year primarily as a result of the increase in average outstanding debt associated with the acquisition of distribution businesses acquired since April 1, 1996 the joint venture investment in National Welders, interest costs and debt associated with the refrigerant fraud, and the repurchase of the Company's common stock. As discussed in "Liquidity and Capital Resources" below, the Company has hedged floating interest rates under certain borrowings with interest rate swap agreements.

Income tax expense, excluding non-recurring gains, represented 42.7% of pre-tax earnings in the six months ended September 30, 1997 compared to 41.5% in the prior year. The increase in the effective income tax rate was primarily a result of non-deductible goodwill from recent acquisitions.


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

LIQUIDITY AND CAPITAL RESOURCES

The Company has financed its operations, capital expenditures, stock repurchases, and acquisitions with borrowings, the issuance of common stock and funds provided by operating activities.

Cash flows from operating activities totaled $54.4 million ($39.9 million excluding the non-recurring gain from partial recovery of refrigerant losses) for the six months ended September 30, 1997. Depreciation, depletion and amortization represent $36.6 million of cash flows from operating activities. Deferred income taxes of $11.4 million resulted from temporary differences. Cash flows from working capital components decreased $30 million as a result of a decrease in accounts payable due to the timing of invoice payments, an increase in accounts receivable associated with higher same-store sales, and an increase in inventory levels to meet increased sales volumes. Days-sales outstanding are comparable to the March 31, 1997 levels and distribution hardgoods days' supply of inventory has improved approximately 15% since March 31, 1997.

Cash used by investing activities totaled $138.9 million which was primarily comprised of $65.4 million for capital expenditures, and $79.9 million related to acquisitions and investments in unconsolidated affiliates.

The Company's use of cash for capital expenditures was attributable to the construction of two air separation plants, the continued assimilation of acquisitions which require expenditures for combining cylinder fill plants, improving truck fleets, purchasing cylinders in order to return cylinders rented from third parties and the purchase of cylinders and bulk tanks necessary to facilitate gas sales growth. The Company has entered into long- term supply contracts with two customers which require the construction of two air separation plants which are scheduled to begin production late in calendar 1997. Through September 30, 1997, the Company incurred capital expenditures of approximately $29.8 million related to the construction of air separation plant construction and expects additional capital expenditures of approximately $7 to $10 million to complete plant construction. For the six months ended September 30, 1997, approximately $24.8 million of capital expenditures were for the purchase of cylinders, bulk tanks and machinery and equipment. The Company estimates that its maintenance capital expenditures are approximately 2% of net sales. The Company considers the replacement of existing capital assets to be maintenance capital expenditures.

Financing activities provided cash of $84.5 million with total debt outstanding increasing by $115 million from March 31, 1997. Funds from financing activities were used primarily for acquisitions, capital expenditures and the repurchase of Airgas common stock.

The Company's primary source of borrowing is a $500 million unsecured revolving credit facility with various commercial banks which matures on September 30, 2001. At September 30, 1997, the Company had approximately $396 million in borrowings under the facility and approximately $72 million committed under letters of credit, resulting in unused availability under the facility of approximately $32 million.


Item 2. AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

On June 30, 1997, the Company entered into an additional $125 million unsecured revolving credit facility with a commercial bank which matures on November 1, 1998. The terms and conditions of this facility are also similar to the Company's existing $500 million facility. At September 30, 1997, the Company had no borrowings outstanding under the facility. The Company intends to terminate its $125 million facility in conjunction with an anticipated increase in the Company's $500 million revolving credit facility in December 1997, which will have terms and conditions similar to its existing $500 million facility.

In fiscal 1997, the Company commenced a medium-term note program which provides for the issuance of its securities with an aggregate public offering price of up to $450 million. During fiscal 1997, the Company issued the following long-term debt under the medium-term note program: $100 million of unsecured notes due September 2006 bearing interest at a fixed rate of 7.75%; $50 million of unsecured notes due September 2001 bearing interest at a fixed rate of 7.15%; and $75 million of unsecured notes due March 2004 at a fixed rate of 7.14%. The proceeds from the medium-term note issuances were used to repay bank debt.

The Company has a Canadian credit facility totalling C$50 million (US$36 million) with various commercial banks which matures on November 14, 1998. At September 30, 1997, the Company had approximately C$44 million (US$32 million) in borrowings outstanding under the facility, resulting in unused availability under the facility of approximately C$6 million (US$4 million). On July 8, 1997, the Company entered into an additional C$15 million (US$11 million) unsecured revolving credit facility with a commercial bank which matures on January 8, 1999. At September 30, 1997, the Company had approximately C$13 million (US$9 million) in borrowings outstanding under the facility resulting in unused availability under the facility of approximately C$2 million (US$2 million). The Company intends to terminate its C$50 million and C$15 million facilities in conjunction with an anticipated increase in the Company's $500 million revolving credit facility in December 1997.

The Company also has unsecured line of credit agreements with various commercial banks. At September 30, 1997, these agreements totaled $50 million, under which the Company had no borrowings outstanding.

At September 30, 1997, the effective interest rate related to outstanding borrowings under all credit lines was approximately 6.07%. The Company's loan agreements contain covenants which include the maintenance of a minimum equity level, maintenance of certain financial ratios, restrictions on additional borrowings and limitations on dividends.

In managing interest rate exposure, principally under the Company's floating rate revolving credit facilities, the Company has entered into 23 interest rate swap agreements during the period from June 1992 through September 30, 1997. The swap agreements are with major financial institutions and aggregate $403 million in notional principal amount at September 30, 1997. Approximately $253 million of the notional principal amount of the swap agreements require fixed interest payments based on an average effective rate of 6.63% for remaining periods ranging between 1 and 8 years. Six swap agreements require floating rates ($149.5 million notional amount at 5.72% at September 30, 1997). Under the terms of seven of the swap agreements, the Company has elected to receive the discounted value of the counterparty's interest payments upfront. At September 30, 1997, approximately $16.5 million of such payments were included in other liabilities. The Company continually monitors its positions and the credit


Item 2.
AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

ratings of its counterparties, and does not anticipate nonperformance by the counterparties.

The Company will continue to look for appropriate acquisitions and expects to fund such acquisitions, future capital expenditure requirements and commitments related to foreign investments primarily through the use of cash flow from operations, debt, common stock for certain acquisition candidates and other available sources. Subsequent to September 30, 1997, the Company acquired six industrial gas distributors with annual sales of $45 million and one carbon dioxide distributor with annual sales of approximately $15 million. As the Company integrates and standardizes information systems during fiscal 1998, 1999 and 2000, the Company expects to enter into obligations and purchase certain capital equipment aggregating an estimated $15 to $20 million. As a result of standardizing information systems, the Company believes Year 2000 issues will be mitigated.

In October 1997, the Airgas Board of Directors approved the repurchase of up to an additional 2,000,000 shares of common stock from time-to-time to offset share issuances for stock options, the Employee Stock Purchase Plan, and acquisitions. Together with previously granted authority, this increases the total repurchase program to a potential 2,646,000 shares. Through September 30, 1997, the Company repurchased 1,154,000 shares under previous repurchase programs. Approximately 1.8 million shares were reissued in connection with the acquisition of Carbonic Industries Corporation.

The Company does not currently pay dividends.

OTHER

New Accounting Pronouncements

In the first quarter of fiscal 1998, the Company adopted SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities". This statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities based on consistent application of a financial- components approach that focuses on control. It distinguishes transfers of financial assets that are sales from transfers that are secured borrowings. This statement is effective for transfer and servicing of financial assets and extinguishments of liabilities for fiscal years beginning after December 15, 1996 and is to be applied prospectively. The adoption of this statement had no material impact on earnings, financial condition or liquidity of the Company.

In the first quarter of fiscal 1998, the Company adopted Statement of Position 96-1 (SOP), which prescribes generally accepted accounting principles for environmental remediation liabilities. This SOP more specifically identifies future, long-term monitoring and administration expenditures as remediation liabilities that need to be accrued on the balance sheet as an existing obligation. This SOP is effective for fiscal years beginning after December 15, 1996. The adoption of this statement did not have a material impact on earnings, financial condition or liquidity of the Company.


Item 2. AIRGAS, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

In February 1997, the Financial Accounting Standards Board ("FASB") issued Statement No. 128 "Earnings Per Share" (SFAS No. 128). SFAS No. 128 establishes new standards for computing and presenting earnings per share, effective for financial statements issued for periods ending after December 15, 1997, including interim periods. All prior periods will be restated to reflect the new Basic and Diluted earnings per share amounts. The Company's Basic earnings per share is essentially net income divided by the weighted shares outstanding, and the Diluted earnings per share is not expected to be materially different than currently reported earnings per share amounts. The Company will adopt SFAS No. 128 in the fourth quarter of fiscal 1998.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income." This statement requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. The Company plans to adopt this accounting standard in the first quarter of fiscal 1999, as required. The adoption of this standard will not impact earnings, financial condition, or liquidity, but will require the Company to classify items of other comprehensive income in a financial statement and display the accumulated balance of other comprehensive income separately in the equity section of the balance sheet.

In June, 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." This statement establishes standards for reporting information about operating segments in annual financial statements and requires selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosures about products and services, geographic areas and major customers. The Company will adopt this accounting standard in the first quarter of fiscal 1999, as required. The adoption of this standard will not impact earnings, financial condition or liquidity of the Company.

Forward-looking Statements

This report contains forward-looking statements. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, there are certain important factors that could cause the Company's actual results to differ materially from those included in such forward- looking statements. Some of the important factors which could cause actual results to differ materially from those projected include, but are not limited to: the Company's ability to continue to identify, complete and integrate strategic acquisitions to enter new markets and expand existing business; continued availability of financing to provide additional sources of funding for future acquisitions; capital expenditure requirements and foreign investments; the effects of competition from independent distributors and vertically integrated gas producers on products and pricing and growth and acceptance of new product lines through the Company's sales and marketing programs; changes in product prices from gas producers and name-brand manufacturers and suppliers of hardgoods; uncertainties regarding accidents or litigation which may arise in the ordinary course of business; the Company's ability to recover additional assets in connection with the fraudulent breach of contract related to refrigerant R-12 purchases; and the effects of, and changes in the economy, monetary and fiscal policies, laws and regulations, inflation and monetary fluctuations and fluctuations in interest rates, both on a national and international basis. The Company does not undertake to update any forward-looking statement made herein or that may be made from time to time by or on behalf of the Company.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On July 26, 1996, Praxair, Inc. ("Praxair") filed suit against the Company in the Circuit Court of Mobile County, Alabama. The complaint alleges tortious interference with business or contractual relations with respect to Praxair's Right of First Refusal contract with the majority shareholders of National Welders Supply Company, Inc. ("National Welders") by the Company in connection with the Company's formation of a joint venture with National Welders. Praxair is seeking compensatory damages in excess of $100 million and punitive damages. On February 24, 1997, the court entered an order denying the Company's motion to dismiss for forum non conveniens. The Company believes that Praxair's claims are without merit and intends to defend vigorously against such claims.

On September 9, 1996, the Company filed suit against Praxair in the Court of Common Pleas of Philadelphia County, Pennsylvania. The complaint alleges breach of contract, fraud, conversion and misappropriation of trade secrets with respect to an agreement between Praxair and the Company, pursuant to which Praxair induced the Company to provide Praxair valuable information and conclusions developed by the Company concerning CBI Industries, Inc. ("CBI") in exchange for Praxair's promise not to acquire CBI without the Company's participation. The Company has alleged that it became entitled, pursuant to such agreement, to acquire certain of CBI's assets having a value in excess of $800 million. The Company is seeking compensatory and punitive damages. On January 2, 1997, the court entered an order overruling Praxair's preliminary objections to the Company's complaint and ordering Praxair to file an answer to the complaint. Praxair has since filed an answer and asserted various defenses. Thereafter, Praxair filed a motion for judgement on the pleadings. On July 31, 1997, the Court entered an order denying that motion.

The fraudulent breach of contract by a third-party supplier of refrigerant gas was reported by the Company on December 23, 1996. On February 12, 1997, the Company filed a lawsuit in the United States District Court for the Southern District of Georgia under the Federal RICO and Georgia RICO statutes against Discount Auto Parts, Inc. ("Discount"), an employee of Discount and certain other business and individual defendants, alleging that Discount and the other defendants engaged in racketeering activity involving the fraudulent sale of smuggled and counterfeit R-12 refrigerant gas. The Company's complaint alleged that the racketeering activity of the defendants caused damages to the Company in an amount not less than $20 million. In connection with fraud, the Company recorded a non-recurring pre-tax charge during the fourth quarter of fiscal 1997 of $26.4 million (approximately $17 million after-tax) for product losses and costs associated with the Company's investigation into the fraud. On July 28, l997 the Company reported that it had negotiated a comprehensive settlement with all of the defendants in the litigation described above. The terms of the settlement were approved by the bankruptcy court on September 5, 1997. As a result of the recovery, the Company recorded a non-recurring pre-tax gain during the second quarter of $14.5 million (approximately $9.4 million after-tax). The Company continues to pursue additional recoveries in connection with the liquidation of a bankrupt business, and through coverage under insurance policies.


Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On August 4, 1997, the Registrant held its Annual Meeting of Stockholders. The stockholders voted to elect three members to the Board of Directors, voted upon a proposal to approve the 1997 Stock Option Plan, voted upon a proposal to approve the 1997 Directors' Stock Option Plan and voted on a proposal to ratify the selection of KPMG Peat Marwick LLP as the Company's independent auditors for the fiscal year ending March 31, 1998.

Elected to the Board of Directors were Robert E. Naylor, Jr. (58,297,598 shares voted for election and 1,283,679 shares withheld), Robert L. Yohe (58,288,879 shares voted for election and 1,292,398 shares withheld) and Rajiv L. Gupta (58,308,509 shares voted for election and 1,272,768 shares were withheld). In addition to the board members elected at the Annual Meeting, the following are directors whose terms in office as directors continued after the meeting: W. Thacher Brown, Frank B. Foster III, Peter McCausland, John A.H. Shober, Merril L. Stott and Argeris N. Karabelas.

Also at the Annual Meeting, 43,289,198 shares voted to approve the 1997 Stock Option Plan, with 8,706,146 shares voted withheld/against and 172,287 shares abstaining. Second, 45,168,953 shares voted to approve the 1997 Directors' Stock Option Plan, with 6,787,459 shares voted withheld/against and 211,219 shares abstaining. Finally, 58,827,492 shares voted to ratify the selection of KPMG Peat Marwick LLP as independent auditors, with 60,190 voted withheld/against and 693,595 shares abstaining.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits

10.1. 1997 Stock Option Plan

10.2. 1997 Directors' Stock Option Plan

11. Calculation of earnings per share.

27. Financial Data schedule

b. Reports on Form 8-K

On July 28, 1997, the Company filed a Form 8-K pursuant to Item 5, announcing the Company had reached a comprehensive settlement with all defendants in the refrigerant gas litigation.

On August 11, 1997, the Company filed a Form 8-K pursuant to Item 5, announcing its financial performance for the first quarter ended June 30, 1997.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


November 12, 1997                       /s/ Thomas C. Deas, Jr.
_________________                       _______________________
Date                                    Thomas C. Deas, Jr.
                                        Vice President &
                                        Chief Financial Officer



AIRGAS, INC.

1997 STOCK OPTION PLAN

(Effective May 15, 1997)

1. Purpose. AIRGAS, INC. (the "Company") hereby adopts the Airgas, Inc. 1997 Stock Option Plan effective May 15, 1997 (the "Plan") as an additional incentive to eligible employees and eligible independent contractors (as determined under Section 3) to enter into or remain in the employ or service of the Company or any Affiliate (as defined below) and to devote themselves to the Company's success by providing them with an opportunity to acquire or increase their proprietary interest in the Company through receipt of (a) rights (the "Options") to purchase the Company's Common Stock, par value $0.01 per share (the "Common Stock") or (b) Common Stock subject to conditions of forfeiture (the "Restricted Stock Awards"). Each Option granted under the Plan shall specify whether or not it is intended to be an incentive stock option ("ISO") within the meaning of section 422(b) of the Internal Revenue Code of 1986, as amended (the "Code") or a nonstatutory stock option ("NSO") for federal income tax purposes. For purposes of the Plan, the term "Affiliate" shall mean a corporation which is a parent corporation or a subsidiary corporation with respect to the Company within the meaning of section 424(e) or (f) of the Code.

2. Administration.

(a) Committee. The Plan shall be administered by the Nominating and Compensation Committee designated by the Company's Board of Directors (the "Committee") which shall consist of at least two persons, each of whom is a "non-employee director" as defined under Rule 16b-3 under the Securities Exchange Act of 1934 (the "Exchange Act"), and an "outside director" as defined under section 162(m) of the Code (the "Non-Employee Director"). If any Committee member does not qualify as a Non-Employee Director, then such member shall not participate in any way with respect to Committee action under the Plan and shall not be treated as a member of the Committee for purposes of the Plan.

(b) Meetings. The Committee shall hold meetings at such times and places as it may determine. Acts approved at a meeting by a majority of the directors who are members of the Committee and present at a meeting at which there is a quorum or acts approved in writing by the unanimous consent of the directors who are members of the Committee (not counting any director who is an employee for either purpose) shall be the valid acts of the Committee.
(c) Grants. The Committee shall from time to time at its discretion direct the Company to grant Options or Restricted Stock Awards pursuant to the terms of the Plan. Subject to the express provisions of the Plan, the Committee shall have plenary authority to determine the persons to whom and the times at which Options or Restricted Stock Awards shall be granted, the number of shares of Common Stock to be granted under an Option or Restricted Stock Award and the price and other terms and conditions thereof, including a specification with respect to whether or not an Option is intended to be an ISO. In making such determinations the Committee may take into account the nature of the person's services and responsibilities, the person's present and potential contribution to the Company's success and such other factors as it may deem relevant. The Committee's interpretation of any provision of the Plan or of any Option or Restricted Stock Award granted under it shall be final, binding and conclusive.


(d) Exculpation. Each Committee member shall be acting in the capacity of a director of the Company for the purpose of Article VI of the Company's Certificate of Incorporation in connection with the administration of the Plan or the granting of Options or Restricted Stock Awards under the Plan.
(e) Indemnification. Each Committee member shall be entitled to indemnification by the Company in accordance with the provisions and limitations of Article VII of the Company's Bylaws, as the same may be amended from time to time, in connection with or arising out of any action, suit or proceeding with respect to the administration of the Plan or the granting of Options or Restricted Stock Awards under the Plan in which he may be involved by reason of his being or having been a Committee member, whether or not he continues to be a Committee member at the time of the action, suit or proceeding.

3. Eligibility. All persons the Company or its Affiliates employ as employees or retain as independent contractors (other than directors who are not employees) who, in the Committee's judgment, hold positions of responsibility or whose performance can have a significant or material effect on the Company's long-term success or achievement of specific objectives shall be eligible to participate (the "Participants"). The Committee, in its sole discretion, shall determine whether an individual qualifies as a Participant. Subject to the Plan's terms and restrictions, a Participant may receive more than one Option or Restricted Stock Award; provided, however, a Participant may not receive Options and Restricted Stock Awards in any one calendar year for more than an aggregate of 1,000,000 Shares. A Participant who is an independent contractor may not receive an Option which is intended to be an ISO.

4. Available Shares. The aggregate maximum number of shares of the Common Stock for which the Committee may issue Options or Restricted Stock Awards under the Plan is 8,000,000 shares, adjusted as provided in Section 9 (the "Plan Shares" or "Shares"); provided, however, the Committee may not issue more than 1,000,000 Shares as Restricted Stock Awards in the aggregate, and Restricted Stock Awards under this Plan and the Company's 1997 Directors' Stock Option Plan in any calendar year may not exceed 0.5% of the shares of Common Stock issued and outstanding on any date of grant. Plan Shares shall be issued from authorized and unissued Common Stock or Common Stock held in or hereafter acquired for the Company's treasury. If any outstanding Option or Restricted Stock Award granted under the Plan expires, lapses or is terminated for any reason, the Plan Shares allocable to the unexercised portion of such Option or forfeited portion of such Restricted Stock Award may again be the subject of grant pursuant to the Plan.

5. Term of Plan. The Plan is effective as of May 15, 1997, the date on which it was adopted by the Company's Board of Directors. No Option or Restricted Stock Award granted under the Plan shall be exercisable or nonforfeitable unless the Plan is approved by vote of a majority of the outstanding voting stock of the Company on or before May 15, 1998. No Option or Restricted Stock Award may be granted under the Plan after May 15, 2007.

6. Terms and Conditions of Options. Options granted pursuant to the Plan shall be evidenced by written documents (the "Option Documents") in such form or forms as the Committee shall from time to time approve. Option Documents shall comply with and be subject to the terms and conditions set forth below and such other terms and conditions which the Committee shall from time to time specify with respect to a particular Option or Options provided


they are not inconsistent with the terms of the Plan. The applicable terms need not be uniform between or among Options.

(a) Number of Shares. Each Option Document shall state the number of Shares to which it pertains.

(b) Option Price. Each Option Document shall state the price at which Shares under Option may be purchased (the "Option Price"), which shall be at least 100% of the Common Stock's closing price on the New York Stock Exchange (or such other exchange as the Committee selects) on the date the Option is granted; provided, however, if an ISO is granted to a Participant who then owns, directly or by attribution under section 424(d) of the Code, shares possessing more than ten percent of the total combined voting power of all classes of stock of the Company or an Affiliate, then the Option Price for such ISO shall be at least 110% of the Common Stock's closing price on the date the Option is granted.

(c) Exercisability.
(i) General Rule. Unless the Committee provides otherwise in an Option Document, each Option granted under the Plan shall be exercisable in cumulative equal installments of 25% of the Shares under Option on each of the first four anniversaries of the date of grant provided the Participant remains an employee of the Company or an Affiliate on such date(s). Further, if a Participant terminates employment due to death, disability, or retirement (as defined below) prior to the date an Option is 100% exercisable, the installment which would become exercisable on the next anniversary shall become exercisable. For the purposes of this Plan, a Participant's employment will be deemed to terminate due to "retirement" if, on his termination date, the Participant is at least age 65 or the sum of the Participant's age and completed years of employment with the Company or an Affiliate measured from his date of hire is at least 75. Except to the limited extent provided in the preceding sentence, the portion of an Option which is exercisable shall be fixed on the Participant's employment termination date. No Option shall be exercisable after its term expires pursuant to subsection 6(e), 6(f) or 6(g).

(ii) Change in Control. If a Change in Control of the Company (as defined below) occurs, then all Options which both were not exercisable and have not terminated as of the date of such "Change in Control" shall as of such date become immediately exercisable except to the extent the Participant waives such accelerated right to exercise. A "Change in Control" shall be deemed to have taken place upon the date when (A) as a result of a tender offer, stock purchase, other stock acquisition, merger, consolidation, recapitalization, reverse split, sale or transfer of any asset or other transaction any person or group (as such terms are used in and under Section
13(d) of the Exchange Act) other than the Company, any Affiliate, or any employee benefit plan of the Company or an Affiliate, shall become the beneficial owner (as defined in Rule 13-d under the Exchange Act) directly or indirectly of securities of the Company representing more than 20% of the combined voting power of the Company's then outstanding securities; providing, however, that this provision shall not apply to Peter McCausland ("McCausland"), unless and until McCausland, together with all affiliates and associates, becomes the beneficial owner of 30% or more of the combined voting power of the Company's then outstanding securities; (B) stockholders approve the consummation of any merger of the Company or any sale or other disposition of all or substantially all of its assets, if the Company's stockholders immediately before such transaction own, immediately after consummation of


such transaction, equity securities (other than options and other rights to acquire equity securities) possessing less than 50% of the voting power of the surviving or acquiring corporation; or (C) a change in the majority of the individuals who constitute the Company's Board of Directors occurs during any period of two years for any reason without the approval of at least a majority of directors in office at the beginning of such period.

(d) Medium of Payment. A Participant shall pay for Shares under Option (i) in cash, (ii) by certified check payable to the order of the Company, (iii) in shares of the Common Stock held by the Participant for at least six months as of the exercise date, (iv) by a combination of the foregoing, (v) by delivery to the Company of a properly executed notice of exercise together with irrevocable instructions to a broker to deliver to the Company promptly the amount of the proceeds of the sale of all or a portion of the Shares or of a loan from the broker to the Participant necessary to pay the aggregate exercise price payable for the purchased Shares plus all applicable federal, state and local income and employment taxes required to be withheld by the Company by reason of such exercise or (vi) by such other mode of payment as the Committee may approve. If payment is made in whole or in part in shares of the Common Stock, then the Participant shall deliver to the Company certificates registered in the name of such Participant representing shares of Common Stock owned by such Participant, free of all liens, claims and encumbrances of every kind and having a fair market value on the date of delivery that is not greater than the Option Price of the Shares with respect to which such Option is to be exercised, accompanied by stock powers duly endorsed in blank by the Participant. Notwithstanding the foregoing, the Committee may impose such limitations and prohibitions on the use of shares of the Common Stock to exercise an Option as it deems appropriate.

(e) Termination of ISOs. Unless the Committee provides otherwise in an Option Document, an ISO shall not be exercisable after the first to occur of the following:

(i) Term Expiration. Expiration of the term specified in the Option Document, which shall not exceed ten years from the date of grant or five years from the date of grant if the Participant on the date of grant owns, directly or by attribution under section 424(d) of the Code, shares possessing more than ten percent of the total combined voting power of all classes of stock of the Company or of an Affiliate;

(ii) Employment Termination. Expiration of 90 days from the date the Participant's employment with the Company or its Affiliates terminates unless any of subsection 6(e)(iii) - 6(e)(vi) applies;

(iii) Retirement. Expiration of 90 days from the date the Participant's employment with the Company or its Affiliates terminates due to "retirement";

(iv) Disability. Expiration of one year from the date the Participant's employment with the Company or its Affiliates terminates if the Participant terminates due to disability (within the meaning of section
22(e)(3) of the Code);

(v) Death. Expiration of the Option term if the Participant's employment terminates due to death; or

(vi) Forfeiture. The date on which forfeiture occurs under subsection 6(g).


(f) Termination of NSOs. Unless the Committee provides otherwise in an Option Document, an NSO shall not be exercisable after the first to occur of the following:

(i) Term Expiration. Expiration of the term specified in the option Document, which shall not exceed ten years from the date of grant;

(ii) Employment Termination Before Death, Disability or Retirement. Expiration of 90 days from the date the Participant's employment with the Company or its Affiliates terminates for reasons other than death, disability (within the meaning of section 22(e)(3) of the Code) or "retirement"; or

(iii) Forfeiture. The date on which forfeiture occurs under subsection 6(g).

(g) Forfeiture. An Option shall terminate immediately upon a finding by the Committee, after full consideration of the facts presented on behalf of both the Company and the Participant, that the Participant has engaged in any sort of disloyalty to the Company or an Affiliate, including, without limitation, fraud, embezzlement, theft, commission of a felony or proven dishonesty in the course of his employment or service or has disclosed trade secrets or confidential information of the Company or an Affiliate or engaged in competition with the Company or an Affiliate. In such event, in addition to immediate termination of the Option, the Participant, upon a determination by the Committee, shall automatically forfeit all Shares for which the Company has not yet delivered the share certificates upon the Company's refund of the Option Price.

(h) Transfers. Generally, a Participant may not transfer any Option granted under the Plan, except that (i) during his lifetime, a Participant may transfer an NSO to a spouse or a lineal ascendant or descendant or a trust for the benefit of such a person or persons or a partnership in which such persons are the only partners, provided the Participant receives no consideration for any such transfer and (ii) at the Participant's death, a Participant may transfer an Option by will or by the laws of descent and distribution. If a transfer occurs under this subsection, the transferred Option shall remain subject to all Plan provisions. A transferee shall be required to furnish proof satisfactory to the Committee of the transfer to him by gift or by will or laws of descent and distribution.

(i) Limits on ISOs. Each ISO shall provide that to the extent the aggregate fair market value of Plan Shares with respect to which a Participant may exercise an ISO for the first time during any calendar year under any Company plan exceeds $100,000, then such Option shall be treated as an NSO rather than as an ISO.

(j) Other Provisions. The Option Documents shall contain such other provisions including, without limitation, additional restrictions upon the exercise of the Option or additional limitations upon the term of the Option, as the Committee shall deem advisable.

(k) Amendment. The Committee shall have the right to amend Option Documents issued to a Participant subject to the Participant's consent.


7. Method of Option Exercise.

(a) Notice. No Option shall be deemed to have been exercised prior to the Company's receipt of written notice of such exercise and of payment in full of the Option Price for the Shares to be purchased. Each such notice shall specify the number of Shares to be purchased.

(b) Securities Laws. Each notice of exercise shall (unless the Shares are covered by a then current registration statement under the Securities Act of 1933, as amended (the "Act")), contain the Participant's acknowledgment in form and substance satisfactory to the Company that (i) such Option Shares are being purchased for investment and not for distribution or resale (other than a distribution or resale which, in the opinion of counsel satisfactory to the Company, may be made without violating the registration provisions of the Act), (ii) the Participant has been advised and understands that (A) the Option Shares may not be registered under the Act and may be "restricted securities" within the meaning of Rule 144 under the Act and may be subject to restrictions on transfer and (B) the Company is under no obligation to register the Option Shares under the Act or to take any action which would make available to the Participant any exemption from such registration, and (iii) such Option Shares may not be transferred without compliance with all applicable federal and state securities laws. Notwithstanding the foregoing, should the Company be advised by counsel that issuance of Shares should be delayed pending (iv) registration under federal or state securities laws or (v) the receipt of an opinion that an appropriate exemption therefrom is available, the Company may defer exercise of any Option granted hereunder until either such event in (iv) or (v) has occurred.

(c) Brokerage Account. Each notice of exercise may instruct the Company, in such form as the Committee shall prescribe, to deliver Shares upon Option exercise to any registered broker or dealer which the Company approves in lieu of delivery to the Participant.

8. Terms and Conditions of Restricted Stock Awards. Restricted Stock Awards made pursuant to the Plan shall be evidenced by written documents (the "Award Documents") in such form or forms as the Committee shall from time to time approve.

(a) Number of Shares. Subject to Section 4, each Award Document shall state the number of Shares to which it pertains.

(b) Restrictions and Limitations. Each grant shall be subject to such restrictions as the Committee may impose. The applicable restrictions may lapse separately or in combination at such time or times, or in such installments, as the Committee may deem appropriate. In addition, the Committee may impose limits on the Participant's right to vote Shares or receive dividends or distributions on Shares under a Restricted Stock Award until such Shares become nonforfeitable. Each Award Document shall provide that the Participant shall forfeit all forfeitable Shares upon a finding by the Committee that the Participant has engaged in conduct which violates subsection 6(g) and that all forfeitable Shares shall become nonforfeitable upon the occurrence of a Change in Control (as defined in subsection
6(c)(ii)).


(c) Legend. Any certificate issued in respect of a Restricted Stock Award shall be registered in the Participant's name and shall bear an appropriate legend referring to the terms, conditions and restrictions applicable under the Plan and Award Document to the covered Shares. In addition, until such time as all restrictions applicable to the Shares lapse, the Committee may provide for the certificate to be held in escrow by an escrow agent which the Committee selects and the Company compensates.

(d) Forfeiture.

(i) General Rule. If a Participant terminates employment during any restriction period under circumstances which result in a forfeiture of Shares covered by the Restricted Stock Award or any event occurs or fails to occur which results in a forfeiture, the restricted Shares shall revert to the Company. Notwithstanding the foregoing, the Committee may waive any restriction applicable to any Restricted Stock Award whenever the Committee determines that such waiver is in the Company's best interests.

(ii) Forfeiture for Cause. A Participant shall forfeit all forfeitable Shares covered by a Restricted Stock Award immediately upon a finding by the Committee, after full consideration of the facts presented on behalf of both the Company and the Participant, that the Participant has engaged in any sort of disloyalty to the Company or an Affiliate, including, without limitation, fraud, embezzlement, theft, commission of a felony or proven dishonesty in the course of his employment or service or has disclosed trade secrets or confidential information of the Company or an Affiliate or engaged in competition with the Company or an Affiliate.

(e) Transfers. Generally, a Participant may not transfer, assign, alienate, sell, encumber, or pledge Shares under a Restricted Stock Award until they are nonforfeitable and any purported transfer, assignment, alienation, sale, encumbrance or pledge shall be void and unenforceable. Notwithstanding the foregoing, (i) a Participant may transfer forfeitable Shares under a Restricted Stock Award to a spouse or a lineal ascendant or descendant or a trust for the benefit of such a person or persons or a partnership in which such persons are the only partners, provided the Participant receives no consideration for any such transfer and (ii) at the Participant's death, a Participant may transfer forfeitable Shares under a Restricted Stock Award by will or by the laws of descent and distribution. If a permitted transfer occurs under this subsection, the transferred Shares shall remain subject to all Plan provisions and all applicable conditions and restrictions under the Award Document. A transferee shall be required to furnish proof satisfactory to the Committee of the transfer to him by gift or by will or laws of descent and distribution.

(f) Securities Laws. Upon the advice of counsel, the Committee may require a Participant to take or defer any action with respect to Shares covered under a Restricted Stock Award which counsel determines is necessary to comply with federal or state securities laws.

9. Adjustments on Changes in Common Stock. The aggregate number of shares and class of shares as to which Options or Restricted Stock Awards may be granted hereunder, the number of Shares covered by each outstanding Option and the Option Price thereof and each Restricted Stock Award shall be appropriately adjusted in the event of a stock dividend, stock split, recapitalization or other change in the number or class of issued and outstanding equity securities of the Company resulting from a subdivision


or consolidation of the Common Stock and/or other outstanding equity security or a recapitalization or other capital adjustment (not including the issuance of Common Stock upon the conversion of other securities of the Company which are convertible into Common Stock) affecting the Common Stock which is effected without receipt of consideration by the Company. The Committee shall have authority to determine the adjustments to be made under this
Section and any such determination by the Committee shall be final, binding and conclusive; provided, however, that no adjustment shall be made which causes an ISO to lose its status as such without the consent of the Participant.

10. Amendment of the Plan. The Board of Directors of the Company may amend the Plan from time to time in such manner as it may deem advisable or terminate the Plan in full. Nevertheless, the Board of Directors of the Company may not, without obtaining approval by vote of a majority of the outstanding voting stock of the Company within twelve months before or after such action, change the class of individuals eligible to receive grants under the Plan or increase the maximum number of shares of Common Stock as to which Options or Restricted Stock Awards may be granted, except as provided in
Section 9 hereof.

11. Continued Employment. The grant of an Option or a Restricted Stock Award pursuant to the Plan shall not be construed to imply or to constitute evidence of any agreement, express or implied, on the part of the Company or any Affiliate to retain the Participant in the employ of the Company or an Affiliate or as a member of the Company's or an Affiliate's Board of Directors or in any other capacity.

12. Withholding of Taxes.

(a) General Rule. As a condition for the receipt of an Option or Restricted Stock Award, the Participant agrees that the Company (or the Affiliate employing him) may deduct from wages or other amounts payable to him or that he will pay over to the Company any amount necessary to satisfy any federal, state and/or local withholding tax requirements and that the Company shall have the right to take whatever action it deems necessary to protect its interests with respect to tax liabilities resulting from any act or event in connection with the Plan.

(b) Payment in Shares. The Participant may elect that the Company satisfy any applicable minimum federal, state and/or local withholding tax requirement by retaining Shares the Company would otherwise transfer to him upon his exercise of an Option or satisfaction of all vesting conditions under a Restricted Stock Award which have a fair market value equal to such withholding requirement. Notwithstanding the foregoing, the Committee may impose such limitations and prohibitions on the use of shares of the Common Stock to satisfy withholding tax requirements as it deems appropriate.

13. Rules of Interpretation. Regardless of the number and gender specifically used, words used in the Plan shall be deemed and construed to include any other number (singular or plural) and any other gender (masculine, feminine or neuter) as the context indicates is appropriate. Section headings are for convenience only; they form no part of the Plan.


AIRGAS, INC.
1997 DIRECTORS' STOCK OPTION PLAN
(Effective May 15, 1997)

1. Purpose. AIRGAS, INC. (the "Company") hereby adopts the Airgas, Inc. 1997 Directors' Stock Option Plan effective May 15, 1997 (the "Plan") as an additional incentive to non-employee members of the Company's Board of Directors to commence or continue service and to devote themselves to the Company's success by providing them with an opportunity to acquire or increase their proprietary interest in the Company through receipt of (a) rights (the "Options") to purchase the Company's Common Stock, par value $0.01 per share (the "Common Stock") or (b) Common Stock subject to conditions of forfeiture (the "Restricted Stock Awards").

2. Administration.

(a) Committee. The Plan shall be administered by the Nominating and Compensation Committee designated by the Company's Board of Directors (the "Committee") which shall consist of at least two persons, each of whom is a "non-employee director" as defined under Rule 16b-3 under the Securities Exchange Act of 1934 (the "Exchange Act") (the "Non-Employee Director"). If any Committee member does not qualify as a Non-Employee Director, then such member shall not participate in any way with respect to Committee action under the Plan and shall not be treated as a member of the Committee for purposes of the Plan.

(b) Meetings. The Committee shall hold meetings at such times and places as it may determine. Acts approved at a meeting by a majority of the directors who are members of the Committee and present at a meeting at which there is a quorum, or acts approved in writing by the unanimous consent of the directors who are members of the Committee (not counting any director who is an employee for either purpose) shall be the valid acts of the Committee.

(c) Grants. The Committee shall from time to time at its discretion direct the Company to grant Options or Restricted Stock Awards pursuant to the terms of the Plan. Subject to the express provisions of the Plan, the Committee shall have plenary authority to determine the persons to whom and the times at which Options or Restricted Stock Awards shall be granted, the number of shares of Common Stock to be granted under an Option or Restricted Stock Award and the price and other terms and conditions thereof. In making such determinations the Committee may take into account the nature of the person's services and responsibilities, the person's present and potential contribution to the Company's success and such other factors as it may deem relevant. The Committee's interpretation of any provision of the Plan or of any Option or Restricted Stock Award granted under it shall be final, binding and conclusive.

(d) Exculpation. Each Committee member shall be acting in the capacity of a director of the Company for the purpose of Article VI of the Company's Certificate of Incorporation in connection with the administration of the Plan or the granting of Options or Restricted Stock Awards under the Plan.

(e) Indemnification. Each Committee member shall be entitled to indemnification by the Company in accordance with the provisions and limitations of Article VII of the Company's Bylaws, as the same may be amended from time to time, in connection with or arising out of any action, suit or proceeding with respect to the administration of the Plan or the granting of Options or Restricted Stock Awards under the Plan in which he may be involved by reason of his being or having been a Committee member, whether or not he continues to be a Committee member at the time of the action, suit or proceeding.


3. Eligibility. Each member of the Company's Board of Directors who is not an employee of the Company or an entity of which the Company owns, directly or indirectly, at least 50% of the value or voting rights of the outstanding equity securities shall be eligible to participate (the "Participants"). The Committee, in its sole discretion, shall determine whether an individual qualifies as a Participant. A Participant may receive more than one Option or Restricted Stock Award, but only on the terms and subject to the restrictions of the Plan.

4. Available Shares. The aggregate maximum number of shares of the Common Stock for which the Committee may issue Options or Restricted Stock Awards under the Plan is 500,000 shares, adjusted as provided in Section 9 (the "Plan Shares" or "Shares"); provided, however, the Committee may not issue more than 100,000 Shares as Restricted Stock Awards in the aggregate, and Restricted Stock Awards under this Plan and the Company's 1997 Stock Option Plan in any calendar year may not exceed 0.5% of the shares of Common Stock issued and outstanding on any date of grant. Plan Shares shall be issued from authorized and unissued Common Stock or Common Stock held in or hereafter acquired for the Company's treasury. If any outstanding Option or Restricted Stock Award granted under the Plan expires, lapses or is terminated for any reason, the Plan Shares allocable to the unexercised portion of such Option or forfeited portion of such Restricted Stock Award may again be the subject of grant pursuant to the Plan.

5. Term of Plan. The Plan is effective as of May 15, 1997, the date on which it was adopted by the Company's Board of Directors. No Option or Restricted Stock Award granted under the Plan shall be exercisable or nonforfeitable unless the Plan is approved by vote of a majority of the outstanding voting stock of the Company on or before May 15, 1998. No Option or Restricted Stock Award may be granted under the Plan after May 15, 2007.

6. Terms and Conditions of Options. Options granted pursuant to the Plan shall be evidenced by written documents (the "Option Documents") in such form or forms as the Committee shall from time to time approve. Option Documents shall comply with and be subject to the terms and conditions set forth below and such other terms and conditions which the Committee shall from time to time specify with respect to a particular Option or Options provided they are not inconsistent with the terms of the Plan. The applicable terms need not be uniform between or among Options.

(a) Number of Shares. Each Option Document shall state the number of Shares to which it pertains.

(b) Option Price. Each Option Document shall state the price at which Shares under Option may be purchased (the "Option Price"), which shall be at least 100% of the Common Stock's closing price on the New York Stock Exchange (or such other exchange as the Committee selects) on the date the Option is granted.

(c) Exercisability.

(i) General Rule. Unless the Committee provides otherwise in an Option Document and contingent upon the Plan's approval under Section 5, each Option granted under the Plan shall be exercisable in full on the date of grant. No Option shall be exercisable after its term expires pursuant to subsection 6(e) or 6(f).

(ii) Change in Control. If a Change in Control of the Company (as defined below) occurs, then all Options which both were not exercisable and have not terminated as of the date of such "Change in Control" shall as of such date become immediately exercisable except to the extent the Participant


waives such accelerated right to exercise. A "Change in Control" shall be deemed to have taken place upon the date when (A) as a result of a tender offer, stock purchase, other stock acquisition, merger, consolidation, recapitalization, reverse split, sale or transfer of any asset or other transaction any person or group (as such terms are used in and under Section
13(d) of the Exchange Act) other than the Company, any Affiliate, or any employee benefit plan of the Company or an Affiliate, shall become the beneficial owner (as defined in Rule 13-d under the Exchange Act) directly or indirectly of securities of the Company representing more than 20% of the combined voting power of the Company's then outstanding securities; providing, however, that this provision shall not apply to Peter McCausland ("McCausland"), unless and until McCausland, together with all affiliates and associates, becomes the beneficial owner of 30% or more of the combined voting power of the Company's then outstanding securities; (B) stockholders approve the consummation of any merger of the Company or any sale or other disposition of all or substantially all of its assets, if the Company's stockholders immediately before such transaction own, immediately after consummation of such transaction, equity securities (other than options and other rights to acquire equity securities) possessing less than 50% of the voting power of the surviving or acquiring corporation; or (C) a change in the majority of the individuals who constitute the Company's Board of Directors occurs during any period of two years for any reason without the approval of at least a majority of directors in office at the beginning of such period.

(d) Medium of Payment. A Participant shall pay for Shares under Option (i) in cash, (ii) by certified check payable to the order of the Company, (iii) in shares of the Common Stock held by the Participant for at least six months as of the exercise date, (iv) by a combination of the foregoing, (v) by delivery to the Company of a properly executed notice of exercise together with irrevocable instructions to a broker to deliver to the Company promptly the amount of the proceeds of the sale of all or a portion of the Shares or of a loan from the broker to the Participant necessary to pay the aggregate exercise price payable for the purchased Shares plus all applicable federal, state and local income and employment taxes required to be withheld by the Company by reason of such exercise or (vi) by such other mode of payment as the Committee may approve. If payment is made in whole or in part in shares of the Common Stock, then the Participant shall deliver to the Company certificates registered in the name of such Participant representing shares of Common Stock owned by such Participant, free of all liens, claims and encumbrances of every kind and having a fair market value on the date of delivery that is not greater than the Option Price of the Shares with respect to which such Option is to be exercised, accompanied by stock powers duly endorsed in blank by the Participant. Notwithstanding the foregoing, the Committee may impose such limitations and prohibitions on the use of shares of the Common Stock to exercise an Option as it deems appropriate.

(e) Termination of Options. Unless the Committee provides otherwise in an Option Document, an Option shall not be exercisable after the first to occur of the following:

(i) Term Expiration. Expiration of the term specified in the Option Document, which shall not exceed ten years from the date of grant;

(ii) Death. Expiration of one year from the date the Participant's service as a member of the Company's Board of Directors terminates due to death; or

(iii) Forfeiture. The date on which forfeiture occurs under subsection 6(f).


(f) Forfeiture. An Option shall terminate immediately upon a finding by the Committee, after full consideration of the facts presented on behalf of both the Company and the Participant, that the Participant has engaged in any sort of disloyalty to the Company, including, without limitation, fraud, embezzlement, theft, commission of a felony or proven dishonesty in the course of his service or has disclosed trade secrets or confidential information of the Company. In such event, in addition to immediate termination of the Option, the Participant, upon a determination by the Committee, shall automatically forfeit all Shares for which the Company has not yet delivered the share certificates upon the Company's refund of the Option Price.

(g) Transfers. Generally, a Participant may not transfer any Option granted under the Plan, except that (i) during his lifetime, a Participant may transfer an Option to a spouse or a lineal ascendant or descendant or a trust for the benefit of such a person or persons or a partnership in which such persons are the only partners, provided the Participant receives no consideration for any such transfer and (ii) at the Participant's death, a Participant may transfer an Option by will or by the laws of descent and distribution. If a transfer occurs under this subsection, the transferred Option shall remain subject to all Plan provisions. A transferee shall be required to furnish proof satisfactory to the Committee of the transfer to him by gift or by will or laws of descent and distribution.

(h) Other Provisions. The Option Documents shall contain such other provisions including, without limitation, additional restrictions upon the exercise of the Option or additional limitations upon the term of the Option, as the Committee shall deem advisable.

(i) Amendment. The Committee shall have the right to amend Option Documents issued to a Participant subject to the Participant's consent.

7. Method of Option Exercise.

(a) Notice. No Option shall be deemed to have been exercised prior to the Company's receipt of written notice of such exercise and of payment in full of the Option Price for the Shares to be purchased. Each such notice shall specify the number of Shares to be purchased.

(b) Securities Laws. Each notice of exercise shall (unless the Shares are covered by a then current registration statement under the Securities Act of 1933, as amended (the "Act")), contain the Participant's acknowledgment in form and substance satisfactory to the Company that (i) such Option Shares are being purchased for investment and not for distribution or resale (other than a distribution or resale which, in the opinion of counsel satisfactory to the Company, may be made without violating the registration provisions of the Act), (ii) the Participant has been advised and understands that (A) the Option Shares may not be registered under the Act and may be "restricted securities" within the meaning of Rule 144 under the Act and may be subject to restrictions on transfer and (B) the Company is under no obligation to register the Option Shares under the Act or to take any action which would make available to the Participant any exemption from such registration, and (iii) such Option Shares may not be transferred without compliance with all applicable federal and state securities laws. Notwithstanding the foregoing, should the Company be advised by counsel that issuance of Shares should be delayed pending (iv) registration under federal or state securities laws or (v) the receipt of an opinion that an appropriate exemption therefrom is available, the Company may defer exercise of any Option granted hereunder until either such event in (iv) or (v) has occurred.


(c) Brokerage Account. Each notice of exercise may instruct the Company, in such form as the Committee shall prescribe, to deliver Shares upon Option exercise to any registered broker or dealer which the Company approves in lieu of delivery to the Participant.

8. Terms and Conditions of Restricted Stock Awards. Restricted Stock Awards made pursuant to the Plan shall be evidenced by written documents (the "Award Documents") in such form or forms as the Committee shall from time to time approve.

(a) Number of Shares. Subject to Section 4, each Award Document shall state the number of Shares to which it pertains.

(b) Restrictions and Limitations. Each grant shall be subject to such restrictions as the Committee may impose. The applicable restrictions may lapse separately or in combination at such time or times, or in such installments, as the Committee may deem appropriate. In addition, the Committee may impose limits on the Participant's right to vote Shares or receive dividends or distributions on Shares under a Restricted Stock Award until such Shares become nonforfeitable. Each Award Document shall provide that the Participant shall forfeit all forfeitable Shares upon a finding by the Committee that the Participant has engaged in conduct which violates subsection 6(f) and that all forfeitable Shares shall become nonforfeitable upon the occurrence of a Change in Control (as defined in subsection
6(c)(ii)).

(c) Legend. Any certificate issued in respect of a Restricted Stock Award shall be registered in the Participant's name and shall bear an appropriate legend referring to the terms, conditions and restrictions applicable under the Plan and Award Document to the covered Shares. In addition, until such time as all restrictions applicable to the Shares lapse, the Committee may provide for the certificate to be held in escrow by an escrow agent which the Committee selects and the Company compensates.

(d) Forfeiture.
(i) General Rule. If a Participant terminates service during any restriction period under circumstances which result in a forfeiture of Shares covered by the Restricted Stock Award or any event occurs or fails to occur which results in a forfeiture, the restricted Shares shall revert to the Company. Notwithstanding the foregoing, the Committee may waive any restriction applicable to any Restricted Stock Award whenever the Committee determines that such waiver is in the Company's best interests.

(ii) Forfeiture for Cause. A Participant shall forfeit all forfeitable Shares covered by a Restricted Stock Award immediately upon a finding by the Committee, after full consideration of the facts presented on behalf of both the Company and the Participant, that the Participant has engaged in any sort of disloyalty to the Company or an Affiliate, including, without limitation, fraud, embezzlement, theft, commission of a felony or proven dishonesty in the course of his employment or service or has disclosed trade secrets or confidential information of the Company or an Affiliate or engaged in competition with the Company or an Affiliate.

(e) Transfers. Generally, a Participant may not transfer, assign, alienate, sell, encumber, or pledge Shares under a Restricted Stock Award until they are nonforfeitable and any purported transfer, assignment, alienation, sale, encumbrance or pledge shall be void and unenforceable. Notwithstanding the foregoing, (i) a Participant may transfer forfeitable Shares under a Restricted Stock Award to a spouse or a lineal ascendant or descendant or a trust for the benefit of such a person or persons or a partnership in which such persons are the only partners, provided the


Participant receives no consideration for any such transfer and (ii) at the Participant's death, a Participant may transfer forfeitable Shares under a Restricted Stock Award by will or by the laws of descent and distribution. If a permitted transfer occurs under this subsection, the transferred Shares shall remain subject to all Plan provisions and all applicable conditions and restrictions under the Award Document. A transferee shall be required to furnish proof satisfactory to the Committee of the transfer to him by gift or by will or laws of descent and distribution.

(f) Securities Laws. Upon the advice of counsel, the Committee may require a Participant to take or defer any action with respect to Shares covered under a Restricted Stock Award which counsel determines is necessary to comply with federal or state securities laws.

9. Adjustments on Changes in Common Stock. The aggregate number of shares and class of shares as to which Options or Restricted Stock Awards may be granted hereunder, the number of Shares covered by each outstanding Option and the Option Price thereof and each Restricted Stock Award shall be appropriately adjusted in the event of a stock dividend, stock split, recapitalization or other change in the number or class of issued and outstanding equity securities of the Company resulting from a subdivision or consolidation of the Common Stock and/or other outstanding equity security or a recapitalization or other capital adjustment (not including the issuance of Common Stock upon the conversion of other securities of the Company which are convertible into Common Stock) affecting the Common Stock which is effected without receipt of consideration by the Company. The Committee shall have authority to determine the adjustments to be made under this Section and any such determination by the Committee shall be final, binding and conclusive.

10. Amendment of the Plan. The Board of Directors of the Company may amend the Plan from time to time in such manner as it may deem advisable or terminate the Plan in full. Nevertheless, the Board of Directors of the Company may not, without obtaining approval by vote of a majority of the outstanding voting stock of the Company within twelve months after such action, increase the maximum number of shares of Common Stock as to which Options or Restricted Stock Awards may be granted, except as provided in
Section 9 hereof.

11. Continued Service. The grant of an Option or a Restricted Stock Award pursuant to the Plan shall not be construed to imply or to constitute evidence of any agreement, express or implied, on the part of the Company to retain the Participant as a member of the Company's Board of Directors or in any other capacity.

12. Withholding of Taxes.

(a) General Rule. As a condition for the receipt of an Option or Restricted Stock Award, the Participant agrees that the Company (or the Affiliate employing him) may deduct from fees or other amounts payable to him or that he will pay over to the Company any amount necessary to satisfy any federal, state and/or local withholding tax requirements and that the Company shall have the right to take whatever action it deems necessary to protect its interests with respect to tax liabilities resulting from any act or event in connection with the Plan.

(b) Payment in Shares. The Participant may elect that the Company satisfy any applicable minimum federal, state and/or local withholding tax requirement by retaining Shares the Company would otherwise transfer to him upon his exercise of an Option or satisfaction of all vesting conditions under a Restricted Stock Award which have a fair market value equal to such withholding requirement. Notwithstanding the foregoing, the Committee may


impose such limitations and prohibitions on the use of shares of the Common Stock to satisfy withholding tax requirements as it deems appropriate.

13. Rules of Interpretation. Regardless of the number and gender specifically used, words used in the Plan shall be deemed and construed to include any other number (singular or plural) and any other gender (masculine, feminine or neuter) as the context indicates is appropriate. Section headings are for convenience only; they form no part of the Plan.


EXHIBIT 11

AIRGAS, INC.

EARNINGS PER SHARE CALCULATIONS

                                Three Months Ended           Six Months Ended
                                  September 30,                September 30,
                                1997           1996         1997       1996
                                ____           ____         ____       ____

Adjustment of Weighted Average
Shares Outstanding:

Shares of common stock
outstanding - weighted        68,530,000  65,490,000   67,675,000   64,700,000

Net common stock equivalents   2,420,000   2,170,000    2,425,000    2,650,000

                              __________  __________   __________   __________
 Adjusted shares outstanding  70,950,000  67,660,000   70,100,000   67,350,000
                              ==========  ==========   ==========   ==========

Net earnings                 $21,675,000 $11,310,000   33,901,000   22,460,000
                              ==========  ==========   ==========   ==========

Earnings per share           $       .31 $       .17  $       .48   $      .33
                              ==========   =========   ==========    =========

Earnings per share amounts were determined using the treasury stock method. This method assumes the exercise of all dilutive outstanding options and warrants and the use of the aggregate proceeds therefrom to acquire the Company's outstanding common stock. Net earnings were divided by the weighted average number of shares outstanding adjusted for the assumed exercise of the options and warrants outstanding and repurchase of common stock to calculate per share amounts.


 
 


 
 
ARTICLE 5
 
MULTIPLIER: 1000  
 


 
PERIOD TYPE 6 MOS  
FISCAL YEAR END MAR 31 1998  
PERIOD END SEP 30 1997  
CASH 0  
SECURITIES 0  
RECEIVABLES 175,360  
ALLOWANCES 4,882  
INVENTORY 146,109
CURRENT ASSETS 360,875
PP&E 839,188
DEPRECIATION 204,679
TOTAL ASSETS 1,490,494
CURRENT LIABILITIES 190,449
BONDS 743,718
COMMON 698
PREFERRED MANDATORY 0
PREFERRED 0
OTHER SE 395,328
TOTAL LIABILITY AND EQUITY 1,490,494
SALES 691,768
TOTAL REVENUES 691,768
CGS 369,135
TOTAL COSTS 369,135
OTHER EXPENSES 0
LOSS PROVISION 0
INTEREST EXPENSE 25,778
INCOME PRETAX 56,969
INCOME TAX 23,068
INCOME CONTINUING 33,901
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 33,901
EPS PRIMARY .48
EPS DILUTED .48