|
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2012
|
|
|
|
OR
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
Delaware
|
|
27-0903295
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
600 West Chicago Avenue, Suite 620
Chicago, Illinois
|
|
60654
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Class
|
|
Outstanding at May 11, 2012
|
|
Class A Common Stock
Class B Common Stock
|
|
643,398,438 Shares
2,399,976 shares
|
|
PART I. Financial Information
|
Page
|
|
Note About Forward-Looking Statements
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of December 31, 2011 and March 31, 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Operations for the three months ended March 31, 2011 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2011 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statement of Stockholders' Equity for the three months ended March 31, 2012 (unaudited)
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3. Quantitative and Qualitative Disclosure about Market Risk
|
|
|
Item 4. Controls and Procedures
|
|
|
PART II. Other Information
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 1A. Risk Factors
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
Exhibits
|
|
|
|
|
|
|
||||
|
|
December 31,
2011 |
|
March 31, 2012
|
||||
|
|
|
|
(unaudited)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,122,935
|
|
|
$
|
1,160,989
|
|
|
Accounts receivable, net
|
108,747
|
|
|
122,644
|
|
||
|
Prepaid expenses and other current assets
|
91,645
|
|
|
101,275
|
|
||
|
Total current assets
|
1,323,327
|
|
|
1,384,908
|
|
||
|
Property and equipment, net of accumulated depreciation of $14,627 and $21,167, respectively
|
51,800
|
|
|
59,713
|
|
||
|
Goodwill
|
166,903
|
|
|
185,336
|
|
||
|
Intangible assets, net
|
45,667
|
|
|
56,836
|
|
||
|
Investments in equity interests
|
50,604
|
|
|
48,477
|
|
||
|
Deferred income taxes, non-current
|
46,104
|
|
|
47,656
|
|
||
|
Other non-current assets
|
90,071
|
|
|
87,937
|
|
||
|
Total Assets
|
$
|
1,774,476
|
|
|
$
|
1,870,863
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
40,918
|
|
|
$
|
40,374
|
|
|
Accrued merchant payable
|
520,723
|
|
|
576,480
|
|
||
|
Accrued expenses
|
212,007
|
|
|
233,778
|
|
||
|
Due to related parties
|
246
|
|
|
246
|
|
||
|
Deferred income taxes, current
|
76,841
|
|
|
77,868
|
|
||
|
Other current liabilities
|
144,427
|
|
|
137,631
|
|
||
|
Total current liabilities
|
995,162
|
|
|
1,066,377
|
|
||
|
Deferred income taxes, non-current
|
7,428
|
|
|
12,466
|
|
||
|
Other non-current liabilities
|
70,766
|
|
|
75,189
|
|
||
|
Total Liabilities
|
1,073,356
|
|
|
1,154,032
|
|
||
|
Commitments and contingencies (see Note 7)
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
1,653
|
|
|
7,211
|
|
||
|
Groupon, Inc. Stockholders' Equity
|
|
|
|
||||
|
Class A common stock, par value $0.0001 per share, 2,000,000,000 shares authorized, 641,745,225 shares issued and outstanding at December 31, 2011; 2,000,000,000 shares authorized, 642,851,431 shares issued and outstanding at March 31, 2012
|
64
|
|
|
65
|
|
||
|
Class B common stock, par value $0.0001 per share, 10,000,000 shares authorized, 2,399,976 shares issued and outstanding at December 31, 2011; 10,000,000 shares authorized, 2,399,976 shares issued and outstanding at March 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share, 2,010,000 shares authorized, and no shares issued and outstanding as of December 31, 2011and March 31, 2012
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,388,253
|
|
|
1,401,581
|
|
||
|
Accumulated deficit
|
(698,704
|
)
|
|
(703,177
|
)
|
||
|
Accumulated other comprehensive income
|
12,928
|
|
|
14,194
|
|
||
|
Total Groupon, Inc. Stockholders' Equity
|
702,541
|
|
|
712,663
|
|
||
|
Noncontrolling interests
|
(3,074
|
)
|
|
(3,043
|
)
|
||
|
Total Equity
|
699,467
|
|
|
709,620
|
|
||
|
Total Liabilities and Equity
|
$
|
1,774,476
|
|
|
$
|
1,870,863
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
|
|
(Restated)
|
|
|
||||
|
Revenue (gross billings of $668,174 and $1,354,800, respectively)
|
|
$
|
295,523
|
|
|
$
|
559,283
|
|
|
Costs and expenses:
|
|
|
|
|
||||
|
Cost of revenue
|
|
39,765
|
|
|
119,498
|
|
||
|
Marketing
|
|
230,085
|
|
|
116,615
|
|
||
|
Selling, general and administrative
|
|
142,821
|
|
|
283,583
|
|
||
|
Acquisition-related
|
|
—
|
|
|
(52
|
)
|
||
|
Total operating expenses
|
|
412,671
|
|
|
519,644
|
|
||
|
(Loss) income from operations
|
|
(117,148
|
)
|
|
39,639
|
|
||
|
Interest and other income (expense), net
|
|
1,060
|
|
|
(3,539
|
)
|
||
|
Equity-method investment activity, net of tax
|
|
(882
|
)
|
|
(5,128
|
)
|
||
|
(Loss) income before provision for income taxes
|
|
(116,970
|
)
|
|
30,972
|
|
||
|
Provision (benefit) for income taxes
|
|
(3,079
|
)
|
|
34,565
|
|
||
|
Net loss
|
|
(113,891
|
)
|
|
(3,593
|
)
|
||
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
11,223
|
|
|
(880
|
)
|
||
|
Net loss attributable to Groupon, Inc.
|
|
(102,668
|
)
|
|
(4,473
|
)
|
||
|
Redemption of preferred stock in excess of carrying value
|
|
(34,327
|
)
|
|
—
|
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
(9,485
|
)
|
|
(7,222
|
)
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(146,480
|
)
|
|
$
|
(11,695
|
)
|
|
|
|
|
|
|
||||
|
Net loss per share
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.48
|
)
|
|
$
|
(0.02
|
)
|
|
Diluted
|
|
$
|
(0.48
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding
|
|
|
|
|
||||
|
Basic
|
|
307,849,412
|
|
|
644,097,375
|
|
||
|
Diluted
|
|
307,849,412
|
|
|
644,097,375
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
2011
|
|
2012
|
||||
|
Net loss
|
|
|
$
|
(113,891
|
)
|
|
$
|
(3,593
|
)
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
|
3,033
|
|
|
1,266
|
|
||
|
Other comprehensive income
|
|
|
3,033
|
|
|
1,266
|
|
||
|
Comprehensive loss
|
|
|
(110,858
|
)
|
|
(2,327
|
)
|
||
|
Comprehensive loss (income) attributable to the noncontrolling interest
|
|
|
11,223
|
|
|
(880
|
)
|
||
|
Comprehensive loss attributable to Groupon, Inc.
|
|
|
$
|
(99,635
|
)
|
|
$
|
(3,207
|
)
|
|
|
|
|
|
|
|
||||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Operating activities
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(113,891
|
)
|
|
$
|
(3,593
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
7,598
|
|
|
11,716
|
|
||
|
Stock-based compensation
|
|
18,864
|
|
|
28,003
|
|
||
|
Deferred income taxes
|
|
(3,384
|
)
|
|
(876
|
)
|
||
|
Excess tax benefit on stock based compensation
|
|
—
|
|
|
(2,881
|
)
|
||
|
Losses in equity interests
|
|
882
|
|
|
5,128
|
|
||
|
Acquisition-related
|
|
—
|
|
|
52
|
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
|
||||
|
Restricted cash
|
|
—
|
|
|
(1,357
|
)
|
||
|
Accounts receivable
|
|
(16,049
|
)
|
|
(11,878
|
)
|
||
|
Prepaid expenses and other current assets
|
|
(8,288
|
)
|
|
(4,121
|
)
|
||
|
Accounts payable
|
|
(22,465
|
)
|
|
(1,821
|
)
|
||
|
Accrued merchant payable
|
|
121,173
|
|
|
46,000
|
|
||
|
Accrued expenses and other current liabilities
|
|
36,248
|
|
|
13,420
|
|
||
|
Due to related parties
|
|
1,157
|
|
|
196
|
|
||
|
Other
|
|
(3,905
|
)
|
|
5,726
|
|
||
|
Net cash provided by operating activities
|
|
17,940
|
|
|
83,714
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(10,962
|
)
|
|
(13,083
|
)
|
||
|
Acquisitions of businesses, net of acquired cash
|
|
(2,818
|
)
|
|
(23,004
|
)
|
||
|
Purchases of intangible assets
|
|
(214
|
)
|
|
(10
|
)
|
||
|
Purchases of investments in subsidiaries
|
|
(25,000
|
)
|
|
(7,347
|
)
|
||
|
Purchases of equity investments
|
|
(5,300
|
)
|
|
(3,000
|
)
|
||
|
Net cash used in investing activities
|
|
(44,294
|
)
|
|
(46,444
|
)
|
||
|
Financing activities
|
|
|
|
|
||||
|
Proceeds from issuance of stock, net of issuance costs
|
|
509,692
|
|
|
—
|
|
||
|
Excess tax benefit on stock based compensation
|
|
—
|
|
|
2,881
|
|
||
|
Tax withholdings related to net share settlements of restricted stock units
|
|
—
|
|
|
(6,632
|
)
|
||
|
Payments of contingent acquisition liability
|
|
—
|
|
|
(4,250
|
)
|
||
|
Repayments of loans to related parties
|
|
(14,358
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
|
(348,550
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
|
325
|
|
|
378
|
|
||
|
Partnership distribution
|
|
—
|
|
|
(652
|
)
|
||
|
Redemption of preferred stock
|
|
(35,003
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
|
112,106
|
|
|
(8,275
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
4,103
|
|
|
9,059
|
|
||
|
Net increase in cash and cash equivalents
|
|
89,855
|
|
|
38,054
|
|
||
|
Cash and cash equivalents, beginning of the period
|
|
118,833
|
|
|
1,122,935
|
|
||
|
Cash and cash equivalents, end of the period
|
|
$
|
208,688
|
|
|
$
|
1,160,989
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Non-cash investing activity
|
|
|
|
|
||||
|
Contingent consideration given in connection with acquisitions
|
|
$
|
15,920
|
|
|
$
|
421
|
|
|
|
Groupon, Inc. Stockholders' Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Accumulated
Deficit |
|
Accumulated
Other Comp. Income |
|
Total
Groupon Inc. Stockholders' Equity |
|
Non-
controlling Interests |
|
Total
Equity |
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
644,145,201
|
|
|
$
|
64
|
|
|
$
|
1,388,253
|
|
|
$
|
(698,704
|
)
|
|
$
|
12,928
|
|
|
$
|
702,541
|
|
|
$
|
(3,074
|
)
|
|
$
|
699,467
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,473
|
)
|
|
—
|
|
|
(4,473
|
)
|
|
31
|
|
|
(4,442
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|
1,266
|
|
|
—
|
|
|
1,266
|
|
|||||||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
—
|
|
|
—
|
|
|
(4,776
|
)
|
|
—
|
|
|
—
|
|
|
(4,776
|
)
|
|
—
|
|
|
(4,776
|
)
|
|||||||
|
Restricted stock issued in connection with business combinations
|
138,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax withholding related to net share settlements of restricted stock units
|
—
|
|
|
—
|
|
|
(6,895
|
)
|
|
—
|
|
|
—
|
|
|
(6,895
|
)
|
|
—
|
|
|
(6,895
|
)
|
|||||||
|
Exercise of stock options
|
222,252
|
|
|
1
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
378
|
|
|||||||
|
Vesting of restricted stock units
|
698,079
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
24,187
|
|
|
—
|
|
|
—
|
|
|
24,187
|
|
|
—
|
|
|
24,187
|
|
|||||||
|
Purchase of additional shares in majority-owned subsidiary
|
47,061
|
|
|
—
|
|
|
(2,446
|
)
|
|
—
|
|
|
—
|
|
|
(2,446
|
)
|
|
—
|
|
|
(2,446
|
)
|
|||||||
|
Tax benefits from stock-based compensation
|
—
|
|
|
—
|
|
|
2,881
|
|
|
—
|
|
|
—
|
|
|
2,881
|
|
|
—
|
|
|
2,881
|
|
|||||||
|
Balance at March 31, 2012
|
645,251,407
|
|
|
$
|
65
|
|
|
$
|
1,401,581
|
|
|
$
|
(703,177
|
)
|
|
$
|
14,194
|
|
|
$
|
712,663
|
|
|
$
|
(3,043
|
)
|
|
$
|
709,620
|
|
|
|
As previously reported (unaudited)
|
|
Restatement adjustment
|
|
As restated
|
|||||
|
Revenue
|
$
|
644,728
|
|
|
(349,205
|
)
|
|
$
|
295,523
|
|
|
Cost of revenue
|
$
|
374,728
|
|
|
(334,963
|
)
|
|
$
|
39,765
|
|
|
Marketing
|
$
|
208,209
|
|
|
21,876
|
|
|
$
|
230,085
|
|
|
Selling, general and administrative
|
$
|
178,939
|
|
|
(36,118
|
)
|
|
$
|
142,821
|
|
|
|
|
|
|
|
|
|||||
|
Fair Value of Consideration Transferred
|
|
Fair Value
|
||
|
Cash
|
|
$
|
24,636
|
|
|
Acquisition-related liabilities
|
|
2,879
|
|
|
|
Contingent consideration
|
|
421
|
|
|
|
Total
|
|
$
|
27,936
|
|
|
Description
|
|
Fair Value
|
||
|
Net working capital (including cash of $1.6 million)
|
|
$
|
1,262
|
|
|
Property and equipment, net
|
|
107
|
|
|
|
Goodwill
|
|
15,278
|
|
|
|
Intangible assets
(1)
:
|
|
|
||
|
Developed technology
|
|
14,790
|
|
|
|
Deferred tax liability
|
|
(3,501
|
)
|
|
|
|
|
$
|
27,936
|
|
|
|
|
|
||
|
(1)
|
Acquired intangible assets have estimated useful lives of 2 years.
|
|
|
|
North America
|
|
International
|
|
Consolidated
|
||||||
|
Balance as of December 31, 2011
|
|
$
|
40,731
|
|
|
$
|
126,172
|
|
|
$
|
166,903
|
|
|
Goodwill related to acquisitions
|
|
15,278
|
|
|
—
|
|
|
15,278
|
|
|||
|
Other adjustments
(1)
|
|
(3
|
)
|
|
3,158
|
|
|
3,155
|
|
|||
|
Balance as of March 31, 2012
|
|
$
|
56,006
|
|
|
$
|
129,330
|
|
|
$
|
185,336
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes changes in foreign exchange rates for goodwill.
|
|
|
|
As of December 31, 2011
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
41,272
|
|
|
$
|
12,882
|
|
|
$
|
28,390
|
|
|
Merchant relationships
|
|
6,600
|
|
|
6,600
|
|
|
—
|
|
|||
|
Trade names
|
|
5,801
|
|
|
5,801
|
|
|
—
|
|
|||
|
Developed technology
|
|
5,583
|
|
|
2,151
|
|
|
3,432
|
|
|||
|
Other intangible assets
|
|
15,420
|
|
|
1,575
|
|
|
13,845
|
|
|||
|
|
|
$
|
74,676
|
|
|
$
|
29,009
|
|
|
$
|
45,667
|
|
|
|
|
As of March 31, 2012
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
42,277
|
|
|
$
|
15,280
|
|
|
$
|
26,997
|
|
|
Merchant relationships
|
|
6,764
|
|
|
6,764
|
|
|
—
|
|
|||
|
Trade names
|
|
5,967
|
|
|
5,967
|
|
|
—
|
|
|||
|
Developed technology
|
|
20,471
|
|
|
3,889
|
|
|
16,582
|
|
|||
|
Other intangible assets
|
|
15,579
|
|
|
2,322
|
|
|
13,257
|
|
|||
|
|
|
$
|
91,058
|
|
|
$
|
34,222
|
|
|
$
|
56,836
|
|
|
|
|
|
||
|
Remaining amounts in 2012
|
|
$
|
15,971
|
|
|
2013
|
|
19,906
|
|
|
|
2014
|
|
12,236
|
|
|
|
2015
|
|
7,061
|
|
|
|
2016
|
|
1,662
|
|
|
|
Thereafter
|
|
—
|
|
|
|
|
|
$
|
56,836
|
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
|
Percent Ownership of Common Stock
|
||||
|
Restaurantdiary.com
|
1,209
|
|
|
$
|
1,209
|
|
|
50
|
%
|
|
GaoPeng.com
|
49,395
|
|
|
47,268
|
|
|
49
|
%
|
|
|
Total
|
50,604
|
|
|
$
|
48,477
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
Refunds reserve
|
$
|
67,452
|
|
|
$
|
81,557
|
|
|
Marketing
|
$
|
33,472
|
|
|
$
|
21,816
|
|
|
Payroll and benefits
|
36,404
|
|
|
44,221
|
|
||
|
Subscriber rewards and credits
|
36,144
|
|
|
44,785
|
|
||
|
Professional fees
|
18,656
|
|
|
15,359
|
|
||
|
Other
|
19,879
|
|
|
26,040
|
|
||
|
|
$
|
212,007
|
|
|
$
|
233,778
|
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
Income taxes payable
|
$
|
70,861
|
|
|
$
|
62,967
|
|
|
VAT payable
|
50,554
|
|
|
57,770
|
|
||
|
Other
|
23,012
|
|
|
16,894
|
|
||
|
|
$
|
144,427
|
|
|
$
|
137,631
|
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
Long-term tax liabilities
|
$
|
55,127
|
|
|
$
|
56,735
|
|
|
Other
|
15,639
|
|
|
18,454
|
|
||
|
|
$
|
70,766
|
|
|
$
|
75,189
|
|
|
|
|
Options
|
|
Weighted- Average Exercise Price
|
|
Weighted- Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
(in thousands) (a) |
|||
|
Outstanding at December 31, 2011
|
|
17,870,713
|
|
|
$1.12
|
|
8.06
|
|
$
|
348,743
|
|
|
Granted
|
|
—
|
|
|
$—
|
|
|
|
|
||
|
Exercised
|
|
(222,252
|
)
|
|
$1.68
|
|
|
|
|
||
|
Forfeited
|
|
(48,987
|
)
|
|
$1.14
|
|
|
|
|
||
|
Expired
|
|
(2,654
|
)
|
|
$1.97
|
|
|
|
|
||
|
Outstanding at March 31, 2012
|
|
17,596,820
|
|
|
$1.11
|
|
7.81
|
|
$
|
303,935
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exercisable at March 31, 2012
|
|
10,937,862
|
|
|
$0.98
|
|
7.72
|
|
$
|
190,317
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(a)
|
The aggregate intrinsic value of options outstanding and exercisable represents the total pretax intrinsic value (the difference between the fair value of the Company's stock on the last day of each period and the exercise price, multiplied by the number of options where the exercise price exceeds the fair value) that would have been received by the option holders had all option holders exercised their options as of December 31, 2011 and March 31, 2012, respectively.
|
|
|
|
Restricted Stock Units
|
|
Weighted- Average Grant Date Fair Value (per share)
|
|||
|
Unvested at December 31, 2011
|
|
11,944,844
|
|
|
$
|
12.23
|
|
|
Granted
|
|
4,130,479
|
|
|
$
|
18.63
|
|
|
Vested
|
|
(1,079,776
|
)
|
|
$
|
8.29
|
|
|
Forfeited
|
|
(146,693
|
)
|
|
$
|
17.28
|
|
|
Unvested at March 31, 2012
|
|
14,848,854
|
|
|
$
|
14.25
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Net loss
|
|
$
|
(113,891
|
)
|
|
$
|
(3,593
|
)
|
|
Redemption of preferred stock in excess of carrying value
|
|
(34,327
|
)
|
|
—
|
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
(9,485
|
)
|
|
(7,222
|
)
|
||
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
11,223
|
|
|
(880
|
)
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(146,480
|
)
|
|
$
|
(11,695
|
)
|
|
Net loss per share:
|
|
|
|
|
||||
|
Weighted-average shares outstanding for basic and diluted net loss per share
(1)
|
|
307,849,412
|
|
|
644,097,375
|
|
||
|
Basic and diluted net loss per share
|
|
$
|
(0.48
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
||||
|
(1)
|
Stock options, restricted stock units, performance stock units and convertible preferred shares are not included in the calculation of diluted net
|
|
|
Three Months Ended March 31,
|
||||
|
Antidilutive equity awards
|
2011
|
|
2012
|
||
|
Stock options
|
24,610,016
|
|
|
17,596,820
|
|
|
Restricted stock units
|
5,299,712
|
|
|
14,848,854
|
|
|
Restricted stock
|
—
|
|
|
86,758
|
|
|
Convertible preferred shares
|
293,322,364
|
|
|
—
|
|
|
Performance stock units
|
1,200,000
|
|
|
—
|
|
|
Total
|
324,432,092
|
|
|
32,532,432
|
|
|
|
|
|
Fair Value Measurement at
Reporting Date Using
|
||||||||||||
|
Description
|
As of
December 31, 2011 |
|
Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
750,004
|
|
|
$
|
750,004
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
13,218
|
|
|
$
|
—
|
|
|
$
|
1,988
|
|
|
$
|
11,230
|
|
|
|
|
|
Fair Value Measurement at
Reporting Date Using
|
||||||||||||
|
Description
|
As of
March 31,
2012
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
750,136
|
|
|
$
|
750,136
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
9,184
|
|
|
$
|
—
|
|
|
$
|
2,153
|
|
|
$
|
7,031
|
|
|
|
Fair Value
|
||
|
Balance as of December 31, 2011
|
$
|
11,230
|
|
|
Payments made on contingent liabilities
|
(4,250
|
)
|
|
|
Change in fair value
|
51
|
|
|
|
Balance as of March 31, 2012
|
$
|
7,031
|
|
|
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
North America
|
|
|
|
||||
|
Revenue
(1)
|
$
|
136,612
|
|
|
$
|
238,565
|
|
|
Segment operating expenses
(2)
|
158,390
|
|
|
198,393
|
|
||
|
Segment operating (loss) income
|
(21,778
|
)
|
|
40,172
|
|
||
|
International
|
|
|
|
||||
|
Revenue
|
$
|
158,911
|
|
|
$
|
320,718
|
|
|
Segment operating expenses
(2)
|
235,417
|
|
|
293,300
|
|
||
|
Segment operating (loss) income
|
(76,506
|
)
|
|
27,418
|
|
||
|
Consolidated
|
|
|
|
||||
|
Revenue
|
$
|
295,523
|
|
|
$
|
559,283
|
|
|
Segment operating expenses
(2)
|
393,807
|
|
|
491,693
|
|
||
|
Segment operating (loss) income
|
(98,284
|
)
|
|
67,590
|
|
||
|
Stock-based compensation
|
18,864
|
|
|
28,003
|
|
||
|
Acquisition-related
|
—
|
|
|
(52
|
)
|
||
|
Interest and other expense (income), net
|
(1,060
|
)
|
|
3,539
|
|
||
|
Equity-method investment activity, net
|
882
|
|
|
5,128
|
|
||
|
(Loss) income before income taxes
|
(116,970
|
)
|
|
30,972
|
|
||
|
Provision (benefit) for income taxes
|
(3,079
|
)
|
|
34,565
|
|
||
|
Net loss
|
$
|
(113,891
|
)
|
|
$
|
(3,593
|
)
|
|
|
|
|
|
||||
|
(1)
|
North America contains revenue from the United States of
$125.5 million
and
$225.2
million for the three months ended March 31, 2011 and 2012, respectively.
|
|
(2)
|
Represents operating expenses, excluding stock-based compensation, acquisition-related expense and interest and other income (expense), net, which are not allocated to segments.
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
North America
|
$
|
1,076,099
|
|
|
$
|
1,121,726
|
|
|
International
|
698,377
|
|
|
749,137
|
|
||
|
Consolidated total assets
|
$
|
1,774,476
|
|
|
$
|
1,870,863
|
|
|
(1)
|
North America contains assets from the United States of $1,061 million at December 31, 2011 and $1,107 million March 31, 2012.
|
|
•
|
Revenue.
Our revenue is the purchase price paid by the customer for the Groupon less an agreed upon percentage of the purchase price paid to the featured merchant partner, excluding any applicable taxes and net of estimated refunds. We believe revenue is an important indicator for our business because it is a reflection of the cash retained by Groupon excluding payment processing fees, and the value of our service to our merchant partners. Revenue as a percentage of gross billings is influenced by the mix of deals we offer.
|
|
•
|
Consolidated segment operating (loss) income.
Consolidated segment operating (loss) income is the consolidated operating (loss) income of our two segments, North America and International, adjusted for acquisition-related costs and stock-based compensation expense. Acquisition-related costs are non-cash items related to certain of our
|
|
•
|
Free cash flow.
Free cash flow is "Net cash provided by operating activities" less "Purchases of property and equipment." We use free cash flow, and ratios based on it, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it typically will present a more appropriate measure of cash flows as purchases of fixed assets, software developed for internal use and website development costs are a necessary component of ongoing operations. Free cash flow is a non-GAAP financial measure. For further information and a reconciliation to the most applicable financial measure under U.S. GAAP, refer to our discussion under Non-GAAP Financial Measures in the "
Results of Operations
" section.
|
|
•
|
Gross billings.
This metric represents the gross amounts collected from customers for Groupons sold, excluding any applicable taxes and net of estimated refunds. We consider this metric to be an important indicator of our growth and business performance as it is a proxy for the dollar volume of transactions through our marketplace, net of tax and refunds. Tracking gross billings also allows us to track changes in the percentage of gross billings that we are able to retain after payments to our merchant partners. Gross billings are not equivalent to revenues or any other financial metric presented in our condensed consolidated financial statements.
|
|
•
|
Active customers.
We define active customers as unique user accounts that have purchased Groupons during the trailing twelve months. We consider this metric to be an important indicator of our business performance as it helps us to understand how the number of customers purchasing Groupons is trending.
|
|
•
|
Gross billings per average active customer.
This metric represents the trailing twelve months gross billings generated per average active customer. This metric is presented as the total gross billings generated in the trailing twelve months, divided by the average number of active customers in such time period. Although we believe total gross billings, not trailing twelve months gross billings per average active customer, is a better indication of the overall growth of our marketplace over time, trailing twelve months gross billings per average active customer provides an opportunity to evaluate whether our growth is primarily driven by growth in total customers or in spend per customer in any given period.
|
|
•
|
Revenue per average active customer.
This metric represents the trailing twelve months revenue generated per average active customer. This metric is presented as the total revenue generated in the trailing twelve months, divided by the average number of active customers in such time period. Although we believe total revenue, not trailing twelve months revenue per average active customer, is a better indication of the overall growth of our business, trailing twelve month revenue per average active customer provides an opportunity to evaluate whether our average customer is purchasing deals with a higher or lower commission profile to Groupon.
|
|
|
|
Trailing Twelve Months Ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Operating Metrics:
|
|
|
|
|
||||
|
Gross billings (in thousands)
(1)
|
|
$
|
1,369,139
|
|
|
$
|
4,672,127
|
|
|
TTM Active customers (in thousands)
(2)
|
|
15,376
|
|
|
36,850
|
|
||
|
TTM Gross billings per average active customer
(3)
|
|
$
|
168.54
|
|
|
$
|
178.92
|
|
|
Revenue per average active customer
(4)
|
|
$
|
72.41
|
|
|
$
|
71.77
|
|
|
(1)
|
Reflects the gross amounts collected from customers for Groupons sold, excluding any applicable taxes and net of estimated refunds, in the applicable period.
|
|
(2)
|
Reflects the total number of unique accounts that have purchased Groupons during the trailing twelve months.
|
|
(3)
|
Reflects the total gross billings generated in the trailing twelve months per average active customer in the applicable period.
|
|
(4)
|
Reflects the total revenue generated in the trailing twelve months per average active customer in the applicable period.
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
2011
|
|
2012
|
||||
|
|
|
|
(in thousands)
|
||||||
|
Revenue (gross billings of $668,174 and $1,354,800, respectively)
|
|
$
|
295,523
|
|
|
$
|
559,283
|
|
|
|
Costs and expenses:
|
|
|
|
|
|||||
|
|
Cost of revenue
|
|
39,765
|
|
|
119,498
|
|
||
|
|
Marketing
|
|
230,085
|
|
|
116,615
|
|
||
|
|
Selling, general and administrative
|
|
142,821
|
|
|
283,583
|
|
||
|
|
Acquisition-related
|
|
—
|
|
|
(52
|
)
|
||
|
|
Total operating expenses
|
|
412,671
|
|
|
519,644
|
|
||
|
(Loss) income from operations
|
|
(117,148
|
)
|
|
39,639
|
|
|||
|
Interest and other (expense) income, net
|
|
1,060
|
|
|
(3,539
|
)
|
|||
|
Equity-method investment activity, net of tax
|
|
(882
|
)
|
|
(5,128
|
)
|
|||
|
(Loss) income before provision for income taxes
|
|
(116,970
|
)
|
|
30,972
|
|
|||
|
(Benefit) provision for income taxes
|
|
(3,079
|
)
|
|
34,565
|
|
|||
|
Net loss
|
|
(113,891
|
)
|
|
(3,593
|
)
|
|||
|
Less: Net loss (income) attributable to noncontrolling interests
|
|
11,223
|
|
|
(880
|
)
|
|||
|
Net loss attributable to Groupon, Inc.
|
|
(102,668
|
)
|
|
(4,473
|
)
|
|||
|
Redemption of preferred stock in excess of carrying value
|
|
(34,327
|
)
|
|
—
|
|
|||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
(9,485
|
)
|
|
(7,222
|
)
|
|||
|
Net loss attributable to common stockholders
|
|
$
|
(146,480
|
)
|
|
$
|
(11,695
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
|
2011
|
|
2012
|
||||||||||||||||||||
|
|
|
As reported
|
|
Stock-based compensation
|
|
Net
|
|
As reported
|
|
Stock-based compensation
|
|
Net
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||
|
Cost of revenue
|
|
$
|
39,765
|
|
|
$
|
(212
|
)
|
|
$
|
39,553
|
|
|
$
|
119,498
|
|
|
$
|
(482
|
)
|
|
$
|
119,016
|
|
|
Marketing
|
|
230,085
|
|
|
(493
|
)
|
|
229,592
|
|
|
116,615
|
|
|
(726
|
)
|
|
115,889
|
|
||||||
|
Selling, general and administrative
|
|
142,821
|
|
|
(18,159
|
)
|
|
124,662
|
|
|
283,583
|
|
|
(26,795
|
)
|
|
256,788
|
|
||||||
|
Acquisition-related
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
||||||
|
Total operating expenses
|
|
$
|
412,671
|
|
|
$
|
(18,864
|
)
|
|
$
|
393,807
|
|
|
$
|
519,644
|
|
|
$
|
(28,003
|
)
|
|
$
|
491,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended March 31, 2012
|
||||||||||
|
|
|
At Avg.
|
|
Exchange
|
|
|
||||||
|
|
|
Q1 2011
|
|
Rate
|
|
As
|
||||||
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
Reported
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Revenue
|
$
|
575,613
|
|
|
$
|
(16,330
|
)
|
|
$
|
559,283
|
|
|
|
Costs and expenses
|
534,670
|
|
|
(15,026
|
)
|
|
519,644
|
|
||||
|
Income from operations
|
$
|
40,943
|
|
|
$
|
(1,304
|
)
|
|
$
|
39,639
|
|
|
|
(1)
|
Represents the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period for operating results.
|
|
(2)
|
Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period for operating results.
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
|
2011
|
|
% of total
|
|
2012
|
|
% of total
|
||||
|
|
(dollars in thousands)
|
|||||||||||
|
North America
|
|
$
|
136,612
|
|
|
46.2%
|
|
$
|
238,565
|
|
|
42.7%
|
|
International
|
|
158,911
|
|
|
53.8%
|
|
320,718
|
|
|
57.3%
|
||
|
Revenue
|
|
$
|
295,523
|
|
|
100.0%
|
|
$
|
559,283
|
|
|
100.0%
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2011
|
|
% of Segment Revenue
|
|
2012
|
|
% of Segment Revenue
|
||||
|
|
(dollars in thousands)
|
||||||||||
|
North America
|
$
|
91,429
|
|
|
66.9%
|
|
$
|
34,721
|
|
|
14.6%
|
|
International
|
138,656
|
|
|
87.3%
|
|
81,894
|
|
|
25.5%
|
||
|
Marketing
|
$
|
230,085
|
|
|
|
|
$
|
116,615
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
(Loss) income from operations
|
|
$
|
(117,148
|
)
|
|
$
|
39,639
|
|
|
Adjustments:
|
|
|
|
|
||||
|
Stock-based compensation
(1)
|
|
18,864
|
|
|
28,003
|
|
||
|
Acquisition-related
(2)
|
|
—
|
|
|
(52
|
)
|
||
|
Total adjustments
|
|
18,864
|
|
|
27,951
|
|
||
|
Consolidated segment operating (loss) income
|
|
$
|
(98,284
|
)
|
|
$
|
67,590
|
|
|
(1)
|
Represents non-cash stock-based compensation expense recorded within selling, general and administrative expense, cost of revenue and marketing expense.
|
|
(2)
|
Primarily represents non-cash charges for remeasurement of the fair value of contingent consideration related to acquisitions made by the Company in 2010 and 2011.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
17,940
|
|
|
$
|
83,714
|
|
|
Purchases of property and equipment
|
|
(10,962
|
)
|
|
(13,083
|
)
|
||
|
Free cash flow
|
|
$
|
6,978
|
|
|
$
|
70,631
|
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2011
|
|
2012
|
|
||||
|
|
(in thousands)
|
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
$
|
17,940
|
|
|
$
|
83,714
|
|
|
|
Investing activities
|
(44,294
|
)
|
|
(46,444
|
)
|
|
||
|
Financing activities
|
112,106
|
|
|
(8,275
|
)
|
|
||
|
Effect of changes in exchange rates on cash and cash equivalents
|
4,103
|
|
|
9,059
|
|
|
||
|
Net increase in cash and cash equivalents
|
$
|
89,855
|
|
|
$
|
38,054
|
|
|
|
•
|
We did not maintain financial close process and procedures that were adequately designed, documented and executed to support the accurate and timely reporting of our financial results.
As a result, we made a number of manual post-close adjustments necessary in order to prepare the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2011.
|
|
•
|
We did not maintain effective controls to provide reasonable assurance that accounts were complete and accurate and agreed to detailed support, and that account reconciliations were properly performed, reviewed and approved.
While these activities should be performed in the ordinary course of our preparing our financial statements, we instead needed to undertake significant efforts to complete reconciliations and investigate items identified in those reconciliations during the course of our financial statement audit.
|
|
•
|
We did not have adequate policies and procedures in place to ensure the timely, effective review of estimates, assumptions and related reconciliations and analyses, including those related to customer refund reserves.
As noted previously, our original estimate disclosed on February 8 of the reserve for customer refunds proved to be inadequate after we performed additional analysis.
|
|
•
|
acquire new customers and retain existing customers;
|
|
•
|
attract new merchant partners and retain existing merchant partners who wish to offer deals through the sale of Groupons;
|
|
•
|
expand the number, variety and relevance of products and deals we offer;
|
|
•
|
increase the awareness of our brand domestically and internationally;
|
|
•
|
provide a superior customer service experience for our customers and merchant partners;
|
|
•
|
respond to changes in consumer and merchant access to and use of the Internet and mobile devices; and
|
|
•
|
react to challenges from existing and new competitors.
|