UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: July 29, 2009
Assurant, Inc.
(Exact Name of Registrant as Specified in Charter)
| Delaware | 001-31978 | 39-1126612 | ||
|
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|
One Chase Manhattan Plaza, 41st Floor New York, New York |
10005 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (212) 859-7000
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02 | Results of Operations and Financial Condition |
On July 29, 2009 Assurant, Inc. issued a press release announcing its financial results for the quarter and six months ended June 30, 2009. The text of the press release, attached hereto as Exhibit 99.1, and the financial supplement which accompanied the press release, attached hereto as Exhibit 99.2, are each incorporated by reference into this Item. The press release and financial supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.
| Item 9.01 | Financial Statements and Exhibits |
Exhibits
| 99.1 | Press Release Dated July 29, 2009 | |
| 99.2 | Financial Supplement as of June 30, 2009 | |
- 2 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| ASSURANT, INC. | ||||||
| Date: July 29, 2009 | By: |
/s/ Bart Schwartz |
||||
| Bart Schwartz | ||||||
| Executive Vice President, Chief Legal Officer & Secretary | ||||||
- 3 -
Exhibit 99.1
FOR IMMEDIATE RELEASE
Assurant Reports Q2 2009 Net Operating Income of $99.3 Million,
or $0.84 per diluted share
Net Income of $193.3 Million, or $1.63 per diluted share
New York, July 29, 2009 Assurant, Inc. (Assurant) (NYSE: AIZ), a premier provider of specialized insurance and insurance-related products and services, today reported results for the second quarter and first six months of 2009.
Second Quarter Results
Net income in the second quarter of 2009 increased 2 percent to $193.3 million, or $1.63 per diluted share, versus net income of $190.0 million, or $1.59 per diluted share, in the second quarter 2008. The second quarter results benefited from $85.0 million of after-tax income related to a legal settlement. Improving credit markets increased the fair value of invested assets and realized losses and other-than-temporary-impairments (OTTI) were lower.
Net operating income 1 for the second quarter 2009 decreased 47 percent to $99.3 million, or $0.84 per diluted share, compared to second quarter 2008 net operating income of $185.8 million, or $1.55 per diluted share. The decrease was primarily driven by losses at Assurant Health and reduced earnings at Assurant Specialty Property. The results for the quarter also reflect $6.4 million after-tax of restructuring charges.
We are taking decisive actions throughout Assurant to improve performance, reduce expenses, enhance revenues and best position the company for the long term, says Robert B. Pollock, president and CEO. Clearly, we are disappointed with the operating results at Assurant Health and are taking steps to correct the situation.
The good news is that even in a challenging economy our financial position remains strong. Weve grown our book value per share and for the six month period achieved double-digit annualized operating return on equity (ROE) 2 of 10.5 percent. Our disciplined investment and capital management strategies have positioned us to take advantage of investment opportunities when the time is right.
Net earned premiums in the second quarter 2009 were $1.9 billion, a decrease of 6 percent, from $2.0 billion in the same 2008 period, declining across all Assurant businesses.
Net investment income in the second quarter 2009 decreased 13 percent to $174.9 million compared to $201.2 million in the second quarter 2008, reflecting a decline in average invested assets and lower investment yields.
Six-Month Results
Net income in the first half of 2009 was $273.9 million, or $2.31 per diluted share, a decrease of 27 percent versus first half 2008 net income of $376.8 million, or $3.15 per diluted share. The decline is primarily due to lower net operating income and lower tax benefits, despite a $10.3 million after-tax decrease in net realized losses on investments and $85.0 million of after-tax income from the legal settlement.
Net operating income for the first half 2009 was $237.1 million, or $2.00 per diluted share, a decrease of 41 percent versus first half 2008 net operating income of $400.7 million, or $3.35 per diluted share. The decrease was primarily driven by reduced earnings at Assurant Health and Assurant Specialty Property.
Net earned premiums of $3.8 billion in the first half of 2009 represent a 5 percent decrease over first half 2008 net earned premiums of $3.9 billion, declining across all Assurant businesses.
Net investment income in the first half of 2009 decreased 11 percent to $353.4 million, from $399.0 million in the first half of 2008, primarily due to a decrease in average invested assets and lower investment yields.
2
The following chart provides a reconciliation of net operating income to net income for Assurant:
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
|
June 30,
2009 |
June 30,
2008 |
June 30,
2009 |
June 30,
2008 |
|||||||||||||
| (UNAUDITED) | ||||||||||||||||
| (dollars in millions, net of tax) | ||||||||||||||||
|
Assurant Solutions |
$ | 27.9 | $ | 32.4 | $ | 58.2 | $ | 79.9 | ||||||||
|
Assurant Specialty Property |
91.2 | 131.0 | 195.9 | 255.8 | ||||||||||||
|
Assurant Health |
(10.3 | ) | 27.7 | 4.3 | 65.0 | |||||||||||
|
Assurant Employee Benefits |
12.1 | 18.6 | 19.2 | 35.0 | ||||||||||||
|
Corporate and other |
(16.1 | ) | (18.8 | ) | (29.6 | ) | (24.7 | ) | ||||||||
|
Amortization of deferred gain on disposal of businesses |
4.4 | 4.8 | 8.8 | 9.6 | ||||||||||||
|
Interest expense |
(9.9 | ) | (9.9 | ) | (19.7 | ) | (19.9 | ) | ||||||||
|
Net operating income |
99.3 | 185.8 | 237.1 | 400.7 | ||||||||||||
|
Adjustments: |
||||||||||||||||
|
Net realized losses on investments |
(4.0 | ) | (22.4 | ) | (40.2 | ) | (50.5 | ) | ||||||||
|
Tax benefit realized from the sale of an inactive subsidiary |
| 26.6 | | 26.6 | ||||||||||||
|
Change in tax valuation allowance |
13.0 | | (8.0 | ) | | |||||||||||
|
Legal settlement |
85.0 | | 85.0 | | ||||||||||||
|
Net income |
$ | 193.3 | $ | 190.0 | $ | 273.9 | $ | 376.8 | ||||||||
Assurant Solutions
Assurant Solutions second quarter 2009 net operating income was $27.9 million, a 14 percent decrease from second quarter 2008 net operating income of $32.4 million. Net operating income for the six months of 2009 was $58.2 million, down 27 percent from $79.9 million for the first six months of 2008. For both the quarter and six months, the decline was primarily the result of unfavorable credit insurance loss experience in the United Kingdom, which increased the combined ratio, as well as lower net investment income. The domestic combined ratio continued to improve sequentially and on a quarterly basis. Results for the second quarter 2009 include a $2.4 million restructuring charge, and results for the six months of 2008 include $6.9 million of losses from Brazilian operations and $11.7 million of income from a client related settlement.
Assurant Solutions second quarter 2009 net earned premiums decreased 5 percent to $666.9 million, from $700.6 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 5 percent to $1.3 billion. The decrease for the quarter and the six months was primarily driven by the application of Statement of Financial Accounting Standards 97 (FASB 97) for pre-need insurance contracts sold in 2009 and the unfavorable impact of foreign exchange. Absent the application of FASB 97 and the impact of foreign exchange, net earned premiums would have increased $36.0 million, or 5.1 percent, for the second quarter of 2009.
3
Assurant Specialty Property
Assurant Specialty Property second quarter 2009 net operating income was $91.2 million, a 30 percent decrease from second quarter 2008 net operating income of $131.0 million. Net operating income for the first six months of 2009 was $195.9 million, down 23 percent from $255.8 million for the first six months of 2008. Net operating income for the quarter and six months was affected primarily by three factors which reduced revenue: loans lost in servicer consolidation; fewer policies on real estate owned (REO) properties; and higher catastrophe reinsurance costs. Second quarter 2009 also included a $2.5 million restructuring charge. The loss ratio for the second quarter 2009 increased due to higher than normal frequency of smaller-scale weather events. The impact of Insurance Services Office (ISO) catastrophic losses for 2009 was consistent with the $11.5 million losses reported in second quarter 2008. In addition, the first six months of 2008 had a favorable $4.6 million client-related settlement.
Assurant Specialty Property second quarter 2009 net earned premiums decreased 11 percent, to $477.8 million, from $533.9 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 4 percent to $971.6 million. Net earned premium for the second quarter and first six months of 2009 declined due to the three factors noted above.
Assurant Health
Assurant Health net operating loss for second quarter 2009 was $10.3 million, compared to second quarter 2008 net operating income of $27.7 million. Net operating income for the first six months of 2009 was $4.3 million, down 93 percent from $65.0 million in 2008. For both the quarter and six months, loss experience was significantly higher than a year ago. The decline for the quarter is primarily a result of deteriorating claims experience caused by higher utilization, and $9.0 million after-tax reserve strengthening to address the unfavorable claim reserve development in the last two quarters.
Assurant Health second quarter 2009 net earned premiums decreased 4 percent to $468.9 million, from $487.7 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 4 percent to $941.2 million. Individual medical premiums for both the quarter and six months decreased less than 1 percent, while small group medical premiums declined 13 percent for the quarter and 14 percent for the six-month period.
Assurant Employee Benefits
Assurant Employee Benefits second quarter 2009 net operating income was $12.1 million, a 35 percent decrease from second quarter 2008 net operating income of $18.6 million. Net operating income for the six month period was $19.2 million, down 45
4
percent from $35.0 million for the first six months of 2008. The decline for the quarter is primarily the result of lower investment income and higher general expenses including a $1.5 million restructuring charge in the quarter. The decline for the six month period is the result of less favorable loss experience and lower investment income.
Assurant Employee Benefits second quarter 2009 net earned premiums decreased 4 percent to $262.2 million, from $273.2 million in the second quarter 2008. Net earned premiums for the six-month period decreased 5 percent to $526.0 million, down from $553.7 million for the first half of 2008, which included a single premium of $5.5 million for a closed block of business. The decrease for both the quarter and first six months was across all product lines reflecting economic pressures in the small business sector.
Corporate and Other
Corporate and other net operating loss for the second quarter of 2009 was $16.1 million, compared to a loss of $18.8 million in the second quarter 2008. Corporate and other net operating loss for the first six months of 2009 was $29.6 million, compared to a net operating loss of $24.7 million for the first six months of 2008. Improvements for the quarter were driven by a $3.0 million decrease in expenses associated with the ongoing SEC investigation. Six month results were negatively impacted by $4.6 million of previously reported compensation expenses and a $3.8 million decline in investment income, partially offset by a $4.6 million reduction in expenses associated with the SEC investigation.
Financial Position
Stockholders equity, excluding accumulated other comprehensive income (AOCI) increased to $4.7 billion at June 30, 2009. Book value per diluted share, excluding AOCI, increased 6 percent to $39.38 from $37.16 at December 31, 2008 and was up 5 percent versus March 31, 2009. AOCI improved by $359.3 million from December 31, 2008. Annualized average operating ROE 2 for the first six months of 2009 was 10.5 percent. As of June 30, 2009, total assets were $24.8 billion. Debt to total capital, excluding AOCI, improved to 17.3 percent from 18.3 percent at December 31, 2008. The ratio of total investments to stockholders equity, including AOCI, was 2.9 to 1, as of June 30, 2009.
On April 1, 2009, the Company adopted FASB Staff Position FAS 115-2, Recognition and Presentation of Other-Than-Temporary Impairments (FSP 115-2). The new accounting guidance revises the recognition and reporting requirements for OTTI on the Companys debt securities. Under FSP 115-2, the Company increased the amortized cost basis of these debt securities by $43.1 million after-tax and recorded a cumulative effect adjustment in its shareholders equity section. The cumulative effect adjustment had no effect on total shareholders equity as it increased retained earnings and reduced accumulated other comprehensive income.
5
Earnings Conference Call
Assurant will host a conference call Thursday, July 30, 2009, at 9:00 a.m. ET, with access available via Internet and telephone. Investors and analysts may participate in the live conference call by dialing 877-795-3610 (toll-free domestic), or 719-325-4794 (international); passcode: 6999114. Please call to register at least 10 minutes before the conference call begins. A replay of the call will be available for one week via telephone starting at approximately 12:00 p.m. ET, July 30, 2009 and can be accessed at 888-203-1112 (toll-free domestic,) or 719-457-0820 (international); passcode: 6999114. The webcast will be archived on Assurants website.
| Media Contact: | Investor Relations: | |||
| Drew Guthrie | Melissa Kivett | John Egan | ||
| Manager, Communications | Senior Vice President | Vice President | ||
| and Media Relations | Investor Relations | Investor Relations | ||
| Phone: 212-859-7002 | Phone: 212-859-7029 | Phone: 212-859-7197 | ||
| Fax: 212-859-5893 | Fax: 212-859-5893 | Fax: 212-859-5893 | ||
| drew.guthrie@assurant.com | melissa.kivett@assurant.com | john.egan@assurant.com |
About Assurant
Assurant is a premier provider of specialized insurance products and related services in North America and selected other international markets. The four key businesses Assurant Solutions; Assurant Specialty Property; Assurant Health; and Assurant Employee Benefits have partnered with clients who are leaders in their industries and have built leadership positions in a number of specialty insurance market segments in the U.S. and selected international markets. The Assurant business units provide debt protection administration; credit-related insurance; warranties and service contracts; pre-funded funeral insurance; creditor-placed homeowners insurance; manufactured housing homeowners insurance; individual health and small employer group health insurance; group dental insurance; group disability insurance; and group life insurance.
Assurant, a Fortune 500 company and a member of the S&P 500, is traded on the New York Stock Exchange under the symbol AIZ. Assurant has more than $24 billion in assets and $8 billion in annual revenue. Assurant has approximately 15,000 employees worldwide and is headquartered in New York's financial district. www.assurant.com .
Safe Harbor Statement
Some of the statements included in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth and operating strategies and similar matters, are forward-looking statements that involve a number of
6
risks and uncertainties. You can identify these statements by the fact that they may use words such as will, anticipate, expect, estimate, project, intend, plan, believe, target, forecast, or the negative versions of those words and terms with a similar meaning. Our actual results may differ materially from those projected in the forward-looking statements. The Company undertakes no obligation to update any forward-looking statements in this earnings release or the exhibits as a result of new information or future events or developments.
The following risk factors could cause our actual results to differ materially from those currently estimated by management: (i) failure to maintain significant client relationships, distribution sources and contractual arrangements; (ii) failure to attract and retain sales representatives; (iii) deterioration in the Companys market capitalization compared to its book value that could impair the Companys goodwill; (iv) general global economic, financial market and political conditions (including difficult conditions in financial, capital and credit markets, the global economic slowdown, fluctuations in interest rates, mortgage rates, monetary policies, unemployment and inflationary pressure); (v) inadequacy of reserves established for future claims losses; (vi) failure to predict or manage benefits, claims and other costs; (vii) losses due to natural and man-made catastrophes; (viii) increases or decreases in tax valuation allowances; (ix) current or new laws and regulations that could increase our costs or limit our growth; (x) fluctuations in exchange rates and other risks related to our international operations; (xi) unavailability, inadequacy and unaffordable pricing of reinsurance coverage; (xii) diminished value of invested assets in our investment portfolio (due to, among other things, the recent volatility in financial markets, the global economic slowdown, credit and liquidity risk, other than temporary impairments, environmental liability exposure and inability to target an appropriate overall risk level); (xiii) inability of reinsurers to meet their obligations; (xiv) insolvency of third parties to whom we have sold or may sell businesses through reinsurance or modified co-insurance; (xv) credit risk of some of our agents in Assurant Specialty Property and Assurant Solutions; (xvi) a further decline in the manufactured housing industry; (xvii) a decline in our credit or financial strength ratings (including the risk of ratings downgrades in the insurance industry); (xviii) failure to effectively maintain and modernize our information systems; (xix) failure to protect client information and privacy; (xx) failure to find and integrate suitable acquisitions and new insurance ventures; (xxi) inability of our subsidiaries to pay sufficient dividends; (xxii) failure to provide for succession of senior management and key executives; (xxiii) negative impact on our business and negative publicity due to unfavorable outcomes in litigation and regulatory investigations (including the potential impact on our reputation and business of a negative outcome in the ongoing SEC investigation); and (xxiv) significant competitive pressures in our businesses and cyclicality of the insurance industry. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to, our 2008 Annual Report on Form 10-K, as filed with the SEC.
7
Non-GAAP Financial Measures
Assurant uses the following non-GAAP financial measures to analyze the Companys operating performance for the periods presented in this press release. Because Assurants calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurants non-GAAP financial measures to those of other companies.
| (1) | Assurant uses net operating income as an important measure of the Companys operating performance. As shown in the chart on page 3, net operating income equals net income excluding net realized gains (losses) on investments and other unusual and/or infrequent items. The Company believes net operating income provides investors a valuable measure of the performance of the Companys ongoing business, because it excludes both the effect of realized gains (losses) on investments that tend to be highly variable from period to period, and those events that are unusual and/or unlikely to recur. |
| (2) | Assurant uses annualized operating ROE as an important measure of the Companys operating performance. Annualized operating ROE equals year-to-date net operating income divided by average stockholders equity for the year to date period, excluding AOCI, and then the return is annualized. The Company believes annualized operating ROE provides investors a valuable measure of the performance of the Companys ongoing business, because it excludes the effect of realized gains (losses) on investments that tend to be highly variable and those events that are unusual and/or unlikely to recur. The comparable GAAP measure for this included measure would be annualized GAAP return on equity, defined as the annualized return of net income divided by average stockholders equity for the period. Consolidated GAAP ROE for the six months ended June 30, 2009 was 13.6%, as shown in the reconciliation table below. |
|
For the Six
Months Ended June 30, 2009 |
|||
|
Annualized operating return on average equity (excluding AOCI) |
10.5 | % | |
|
Net realized (losses) gains on investments |
-1.8 | % | |
|
Change in tax valuation allowance |
-0.4 | % | |
|
Legal settlement |
3.8 | % | |
|
Change due to effect of including AOCI |
1.5 | % | |
|
Annualized GAAP return on average equity |
13.6 | % | |
Please see page 19 of the financial supplement, which is available on our website at www.assurant.com, for a summary of net operating income disclosed items.
8
Assurant, Inc. and Subsidiaries
Consolidated Statement of Operations (unaudited)
Three and Six Months Ended June 30, 2009 and 2008
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
(in thousands except number of shares and per share amounts) |
||||||||||||||||
|
Revenues |
||||||||||||||||
|
Net earned premiums and other considerations |
$ | 1,875,866 | $ | 1,995,516 | $ | 3,750,445 | $ | 3,936,933 | ||||||||
|
Net investment income |
174,932 | 201,211 | 353,411 | 398,985 | ||||||||||||
|
Net realized losses on investments |
(6,142 | ) | (34,574 | ) | (61,831 | ) | (77,717 | ) | ||||||||
|
Amortization of deferred gain on disposal of businesses |
6,750 | 7,327 | 13,552 | 14,706 | ||||||||||||
|
Fees and other income |
222,203 | 79,280 | 305,909 | 153,178 | ||||||||||||
|
Total revenues |
2,273,609 | 2,248,760 | 4,361,486 | 4,426,085 | ||||||||||||
|
Benefits, losses and expenses |
||||||||||||||||
|
Policyholder benefits |
989,402 | 998,208 | 1,949,744 | 1,935,667 | ||||||||||||
|
Selling, underwriting, general and administrative expenses |
987,529 | 985,851 | 1,942,008 | 1,924,501 | ||||||||||||
|
Interest expense |
15,160 | 15,287 | 30,349 | 30,575 | ||||||||||||
|
Total benefits, losses and expenses |
1,992,091 | 1,999,346 | 3,922,101 | 3,890,743 | ||||||||||||
|
Income before provision for income taxes |
281,518 | 249,414 | 439,385 | 535,342 | ||||||||||||
|
Provision for income taxes |
88,196 | 59,460 | 165,482 | 158,558 | ||||||||||||
|
Net income |
$ | 193,322 | $ | 189,954 | $ | 273,903 | $ | 376,784 | ||||||||
|
Net income per share: |
||||||||||||||||
|
Basic |
$ | 1.63 | $ | 1.61 | $ | 2.32 | $ | 3.19 | ||||||||
|
Diluted |
$ | 1.63 | $ | 1.59 | $ | 2.31 | $ | 3.15 | ||||||||
|
Dividends per share |
$ | 0.15 | $ | 0.14 | $ | 0.29 | $ | 0.26 | ||||||||
|
Share Data: |
||||||||||||||||
|
Basic weighted average shares outstanding |
118,482,958 | 118,309,388 | 118,188,879 | 118,206,453 | ||||||||||||
|
Diluted weighted average shares outstanding |
118,728,304 | 119,640,883 | 118,435,031 | 119,551,305 | ||||||||||||
9
Assurant, Inc. and Subsidiaries
Consolidated Condensed Balance Sheets
At June 30, 2009 (unaudited) and December 31, 2008
|
June 30,
2009 |
December 31,
2008 |
|||||||
| (in thousands) | ||||||||
|
Assets |
||||||||
|
Investments and cash and cash equivalents |
$ | 13,448,159 | $ | 13,107,476 | ||||
|
Reinsurance recoverables |
4,073,703 | 4,010,170 | ||||||
|
Deferred acquisition costs |
2,573,130 | 2,650,672 | ||||||
|
Goodwill |
1,009,394 | 1,001,899 | ||||||
|
Assets held in separate accounts |
1,764,269 | 1,778,809 | ||||||
|
Other assets |
1,953,819 | 1,965,560 | ||||||
|
Total assets |
24,822,474 | 24,514,586 | ||||||
|
Liabilities |
||||||||
|
Policyholder benefits and claims payable |
10,535,110 | 10,398,376 | ||||||
|
Unearned premiums |
5,203,442 | 5,407,859 | ||||||
|
Debt |
972,007 | 971,957 | ||||||
|
Mandatorily redeemable preferred stock |
8,160 | 11,160 | ||||||
|
Liabilities related to separate accounts |
1,764,269 | 1,778,809 | ||||||
|
Accounts payable and other liabilities |
1,974,909 | 2,236,920 | ||||||
|
Total liabilities |
20,457,897 | 20,805,081 | ||||||
|
Stockholders equity |
||||||||
|
Equity, excluding accumulated other comprehensive loss |
4,676,177 | 4,380,451 | ||||||
|
Accumulated other comprehensive loss |
(311,600 | ) | (670,946 | ) | ||||
|
Total stockholders equity |
4,364,577 | 3,709,505 | ||||||
|
Total liabilities and stockholders equity |
$ | 24,822,474 | $ | 24,514,586 | ||||
10
Exhibit 99.2
Assurant, Inc. (AIZ)
Financial Supplement as of June 30, 2009
ASSURANT, INC. AND SUBSIDIARIES
FINANCIAL SUPPLEMENT
(UNAUDITED)
AS OF JUNE 30, 2009
|
INDEX TO SUPPLEMENT |
||
| Page: | ||
|
SAFE HARBOR STATEMENT & REGULATION G NON GAAP FINANCIAL MEASURES |
1 | |
|
SUMMARY FINANCIAL HIGHLIGHTS |
2 | |
|
SEGMENTED CONDENSED BALANCE SHEETS |
4 | |
|
RECONCILIATION OF NET OPERATING INCOME TO NET INCOME |
5 | |
|
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS AND SELECTED DATA |
6 | |
|
CONDENSED SEGMENT STATEMENTS OF OPERATIONS AND SELECTED DATA |
7 | |
|
INVESTMENTS |
16 | |
|
INVESTMENT RESULTS BY ASSET CATEGORY & ANNUALIZED YIELDS |
18 | |
|
SUMMARY OF NET OPERATING INCOME DISCLOSED ITEMS |
19 | |
|
RATINGS SUMMARY |
20 | |
|
EXHIBIT I - TOP 30 CORPORATE ISSUER EXPOSURES |
21 | |
|
EXHIBIT II - COMMERCIAL MORTGAGE LOANS SUMMARY |
22 | |
About Assurant:
Assurant is a premier provider of specialized insurance products and related services in North America and selected other international markets. The four key businesses Assurant Solutions; Assurant Specialty Property; Assurant Health; and Assurant Employee Benefits have partnered with clients who are leaders in their industries and have built leadership positions in a number of specialty insurance market segments in the U.S. and selected international markets. The Assurant business units provide debt protection administration; credit-related insurance; warranties and service contracts; pre-funded funeral insurance; creditor-placed homeowners insurance; manufactured housing homeowners insurance; individual health and small employer group health insurance; group dental insurance; group disability insurance; and group life insurance.
Assurant, a Fortune 500 company and a member of the S&P 500, is traded on the New York Stock Exchange under the symbol AIZ. Assurant has more than $24 billion in assets and $8 billion in annual revenue. Assurant has approximately 15,000 employees worldwide and is headquartered in New Yorks financial district. www.assurant.com .
Safe Harbor Statement:
Some of the statements included in this financial supplement and its exhibits, particularly those anticipating future financial performance, business prospects, growth and operating strategies and similar matters, are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they may use words such as will, anticipate, expect, estimate, project, intend, plan, believe, target, forecast, or the negative versions of those words and terms with a similar meaning. Our actual results might differ materially from those projected in the forward-looking statements. The Company undertakes no obligation to update any forward-looking statements in this financial supplement as a result of new information or future events or developments.
The following risk factors could cause our actual results to differ materially from those currently estimated by management: (i) failure to maintain significant client relationships, distribution sources and contractual arrangements; (ii) failure to attract and retain sales representatives; (iii) deterioration in the Companys market capitalization compared to its book value that could impair the Companys goodwill; (iv) general global economic, financial market and political conditions (including difficult conditions in financial, capital and credit markets, the global economic slowdown, fluctuations in interest rates, mortgage rates, monetary policies, unemployment and inflationary pressure); (v) inadequacy of reserves established for future claims losses; (vi) failure to predict or manage benefits, claims and other costs; (vii) losses due to natural and man-made catastrophes; (viii) increases or decreases in tax valuation allowances; (ix) current or new laws and regulations that could increase our costs or limit our growth; (x) fluctuations in exchange rates and other risks related to our international operations; (xi) unavailability, inadequacy and unaffordable pricing of reinsurance coverage; (xii) diminished value of invested assets in our investment portfolio (due to, among other things, the recent volatility in financial markets, the global economic slowdown, credit and liquidity risk, other than temporary impairments, environmental liability exposure and inability to target an appropriate overall risk level); (xiii) inability of reinsurers to meet their obligations; (xiv) insolvency of third parties to whom we have sold or may sell businesses through reinsurance or modified co-insurance; (xv) credit risk of some of our agents in Assurant Specialty Property and Assurant Solutions; (xvi) a further decline in the manufactured housing industry; (xvii) a decline in our credit or financial strength ratings (including the risk of ratings downgrades in the insurance industry); (xviii) failure to effectively maintain and modernize our information systems; (xix) failure to protect client information and privacy; (xx) failure to find and integrate suitable acquisitions and new insurance ventures; (xxi) inability of our subsidiaries to pay sufficient dividends; (xxii) failure to provide for succession of senior management and key executives; (xxiii) negative impact on our business and negative publicity due to unfavorable outcomes in litigation and regulatory investigations (including the potential impact on our reputation and business of a negative outcome in the ongoing SEC investigation); and (xxiv) significant competitive pressures in our businesses and cyclicality of the insurance industry.
For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to, our 2008 Annual Report on Form 10-K and our first quarter 2009 Form 10-Q, as filed with the SEC.
Regulation G Non GAAP Financial Measures
Assurant uses the following non-GAAP financial measures to analyze the Companys operating performance for the periods presented in this financial supplement. Because Assurants calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurants non-GAAP financial measures to those of other companies.
(1) Assurant uses net operating income as an important measure of the Companys operating performance. Net operating income equals net income, excluding net realized gains (losses) on investments and unusual and/or infrequent items. The Company believes net operating income provides investors a valuable measure of the performance of the Companys ongoing business, because it excludes both the effect of net realized gains (losses) on investments that tend to be highly variable from period to period, and those events that are unusual and/or unlikely to recur. Please refer to page 5 for a reconciliation net operating income to net income.
(2) Assurant uses annualized operating ROE as an important measure of the Companys operating performance. Annualized operating ROE equals year-to-date net operating income divided by average stockholders equity for the year to date period, excluding AOCI, and then the return is annualized. The Company believes annualized operating ROE provides investors a valuable measure of the performance of the Companys ongoing business, because it excludes the effect of realized gains (losses) on investments that tend to be highly variable and those events that are unusual and/or unlikely to recur. The comparable GAAP measure for this included measure would be annualized GAAP return on equity, defined as the annualized return of net income divided by average stockholders equity for the period. Consolidated GAAP ROE for the three months ended June 30, 2009 and 2008 was 19.2% and 18.0%, respectively, and for the six months ended June 30, 2009 and 2008 was 13.6% and 18.1%, respectively. Segment ROEs are measured consistently with GAAP. Please refer to page 6 for the reconciliation of annualized operating ROE to annualized GAAP return on average equity.
1
Assurant, Inc. and Subsidiaries
Summary Financial Highlights
(Unaudited)
|
For the Three Months Ended
June 30, |
For the Six Months Ended
June 30, |
|||||||||||||||
|
($ in thousands, except number of shares and per share amounts) |
2009 | 2008 | 2009 | 2008 | ||||||||||||
|
Net operating income (1) |
$ | 99,297 | $ | 185,797 | $ | 237,076 | $ | 400,670 | ||||||||
|
Net realized losses on investments |
(3,992 | ) | (22,473 | ) | (40,190 | ) | (50,516 | ) | ||||||||
|
Tax benefit realized from the sale of an inactive subsidiary |
| 26,630 | | 26,630 | ||||||||||||
|
Change in tax valuation allowance |
13,021 | | (7,979 | ) | | |||||||||||
|
Legal settlement |
84,996 | | 84,996 | | ||||||||||||
|
Net income |
$ | 193,322 | $ | 189,954 | $ | 273,903 | $ | 376,784 | ||||||||
|
Total revenues |
$ | 2,273,609 | $ | 2,248,760 | $ | 4,361,486 | $ | 4,426,085 | ||||||||
|
PER SHARE AND SHARE DATA: |
||||||||||||||||
|
Basic earnings per common share |
||||||||||||||||
|
Net operating income (2) |
$ | 0.84 | $ | 1.57 | $ | 2.01 | $ | 3.39 | ||||||||
|
Net income (2) |
$ | 1.63 | $ | 1.61 | $ | 2.32 | $ | 3.19 | ||||||||
|
Weighted average common shares outstanding - basic (2) |
118,482,958 | 118,309,388 | 118,188,879 | 118,206,453 | ||||||||||||
|
Diluted earnings per common share |
||||||||||||||||
|
Net operating income (2) |
$ | 0.84 | $ | 1.55 | $ | 2.00 | $ | 3.35 | ||||||||
|
Net income (2) |
$ | 1.63 | $ | 1.59 | $ | 2.31 | $ | 3.15 | ||||||||
|
Weighted average common shares outstanding - diluted (2) |
118,728,304 | 119,640,883 | 118,435,031 | 119,551,305 | ||||||||||||
| (1) | See Footnote (1) Regulation G - Non GAAP Financial Measures on page 1. |
| (2) | Weighted average shares outstanding and earnings per share amounts have been revised to reflect the adoption of Financial Accounting Standards Board Staff Position (FSP) Emerging Issues Task Force (EITF) Issue No. 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities (FSP EITF 03-6-1), as of January 1, 2009. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q. |
2
Assurant, Inc. and Subsidiaries
Summary Financial Highlights (continued)
(Unaudited)
|
($ in thousands, except shares and per share amounts) |
As of
June 30, 2009 |
As of
March 31, 2009 |
As of
December 31, 2008 |
|||||||||
|
Total assets |
$ | 24,822,474 | $ | 23,820,644 | $ | 24,514,586 | ||||||
|
Total stockholders equity |
$ | 4,364,577 | $ | 3,670,322 | $ | 3,709,505 | ||||||
|
Total stockholders equity (excluding AOCI) |
$ | 4,676,177 | $ | 4,452,650 | $ | 4,380,451 | ||||||
|
Basic book value per share (1) |
$ | 36.83 | $ | 30.99 | $ | 31.53 | ||||||
|
Basic book value per share (excluding AOCI) (1) |
$ | 39.46 | $ | 37.60 | $ | 37.24 | ||||||
|
Shares outstanding for basic book value per share calculation (1) |
118,494,717 | 118,432,367 | 117,640,936 | |||||||||
|
Diluted book value per share (1) |
$ | 36.76 | $ | 30.98 | $ | 31.47 | ||||||
|
Diluted book value per share (excluding AOCI) (1) |
$ | 39.38 | $ | 37.58 | $ | 37.16 | ||||||
|
Shares outstanding for diluted book value per share calculation (1) |
118,736,239 | 118,477,818 | 117,870,037 | |||||||||
|
Tangible book value per diluted share (2) |
$ | 27.44 | $ | 25.52 | $ | 25.01 | ||||||
|
Debt to total capital ratio (excluding AOCI) |
17.3 | % | 18.0 | % | 18.3 | % | ||||||
| (1) | Shares outstanding for book value per share calculations and book value per share amounts have been revised to reflect the adoption of FSP EITF 03-6-1 as of 1/1/09. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q. |
| (2) | Tangible book value per diluted share is total stockholders equity excluding AOCI, goodwill and other intangible assets divided by shares outstanding for diluted book value per share calculation. This calculation does not exclude deferred acquisition costs. |
3
Assurant, Inc. and Subsidiaries
Segmented Condensed Balance Sheets
(Unaudited)
| At June 30, 2009 | ||||||||||||||||||||
| Solutions |
Specialty
Property |
Health |
Employee
Benefits |
Corporate &
Other(1) |
Consolidated | |||||||||||||||
| ($ in thousands) | ||||||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Investments and cash and cash equivalents |
$ | 7,401,308 | $ | 2,351,719 | $ | 887,976 | $ | 2,369,739 | $ | 437,417 | $ | 13,448,159 | ||||||||
|
Reinsurance recoverables |
623,572 | 317,979 | 7,273 | 24,651 | 3,100,228 | 4,073,703 | ||||||||||||||
|
Deferred acquisition costs |
2,332,227 | 202,527 | 10,943 | 27,433 | | 2,573,130 | ||||||||||||||
|
Goodwill |
| | | | 1,009,394 | 1,009,394 | ||||||||||||||
|
Assets held in separate accounts |
208,461 | | | | 1,555,808 | 1,764,269 | ||||||||||||||
|
Other assets |
506,267 | 319,542 | 112,837 | 102,254 | 912,919 | 1,953,819 | ||||||||||||||
|
Total assets |
$ | 11,071,835 | $ | 3,191,767 | $ | 1,019,029 | $ | 2,524,077 | $ | 7,015,766 | $ | 24,822,474 | ||||||||
|
Liabilities |
||||||||||||||||||||
|
Policyholder benefits and claims payable |
$ | 4,666,847 | $ | 364,238 | $ | 456,556 | $ | 1,738,184 | $ | 3,309,285 | $ | 10,535,110 | ||||||||
|
Unearned premiums |
3,816,141 | 1,208,368 | 127,128 | 10,016 | 41,789 | 5,203,442 | ||||||||||||||
|
Debt |
| | | | 972,007 | 972,007 | ||||||||||||||
|
Mandatorily redeemable preferred stock |
| | | | 8,160 | 8,160 | ||||||||||||||
|
Liabilities related to separate accounts |
208,461 | | | | 1,555,808 | 1,764,269 | ||||||||||||||
|
Accounts payable and other liabilities |
737,363 | 246,101 | 139,841 | 244,447 | 607,157 | 1,974,909 | ||||||||||||||
|
Total liabilities |
9,428,812 | 1,818,707 | 723,525 | 1,992,647 | 6,494,206 | 20,457,897 | ||||||||||||||
|
Stockholders equity |
||||||||||||||||||||
|
Equity, excluding accumulated other comprehensive loss |
1,643,023 | 1,373,060 | 295,504 | 531,430 | 833,160 | 4,676,177 | ||||||||||||||
|
Accumulated other comprehensive loss |
| | | | (311,600 | ) | (311,600 | ) | ||||||||||||
|
Total stockholders equity |
1,643,023 | 1,373,060 | 295,504 | 531,430 | 521,560 | 4,364,577 | ||||||||||||||
|
Total liabilities and stockholders equity |
$ | 11,071,835 | $ | 3,191,767 | $ | 1,019,029 | $ | 2,524,077 | $ | 7,015,766 | $ | 24,822,474 | ||||||||
| At December 31, 2008 | ||||||||||||||||||||
| Solutions |
Specialty
Property |
Health |
Employee
Benefits |
Corporate &
Other(1) |
Consolidated | |||||||||||||||
| ($ in thousands) | ||||||||||||||||||||
|
Assets |
||||||||||||||||||||
|
Investments and cash and cash equivalents |
$ | 7,457,948 | $ | 2,434,697 | $ | 899,271 | $ | 2,376,324 | $ | (60,764 | ) | $ | 13,107,476 | |||||||
|
Reinsurance recoverables |
625,127 | 369,328 | 7,333 | 21,414 | 2,986,968 | 4,010,170 | ||||||||||||||
|
Deferred acquisition costs |
2,407,675 | 201,817 | 16,623 | 24,557 | | 2,650,672 | ||||||||||||||
|
Goodwill |
| | | | 1,001,899 | 1,001,899 | ||||||||||||||
|
Assets held in separate accounts |
208,352 | | | | 1,570,457 | 1,778,809 | ||||||||||||||
|
Other assets |
452,076 | 329,288 | 117,534 | 136,770 | 929,892 | 1,965,560 | ||||||||||||||
|
Total assets |
$ | 11,151,178 | $ | 3,335,130 | $ | 1,040,761 | $ | 2,559,065 | $ | 6,428,452 | $ | 24,514,586 | ||||||||
|
Liabilities |
||||||||||||||||||||
|
Policyholder benefits and claims payable |
$ | 4,588,939 | $ | 414,832 | $ | 423,100 | $ | 1,775,990 | $ | 3,195,515 | $ | 10,398,376 | ||||||||
|
Unearned premiums |
3,985,167 | 1,243,043 | 124,759 | 13,168 | 41,722 | 5,407,859 | ||||||||||||||
|
Debt |
| | | | 971,957 | 971,957 | ||||||||||||||
|
Mandatorily redeemable preferred stock |
| | | | 11,160 | 11,160 | ||||||||||||||
|
Liabilities related to separate accounts |
208,352 | | | | 1,570,457 | 1,778,809 | ||||||||||||||
|
Accounts payable and other liabilities |
828,654 | 400,652 | 155,427 | 266,356 | 585,831 | 2,236,920 | ||||||||||||||
|
Total liabilities |
9,611,112 | 2,058,527 | 703,286 | 2,055,514 | 6,376,642 | 20,805,081 | ||||||||||||||
|
Stockholders equity |
||||||||||||||||||||
|
Equity, excluding accumulated other comprehensive income |
1,540,066 | 1,276,603 | 337,475 | 503,551 | 722,756 | 4,380,451 | ||||||||||||||
|
Accumulated other comprehensive loss |
| | | | (670,946 | ) | (670,946 | ) | ||||||||||||
|
Total stockholders equity |
1,540,066 | 1,276,603 | 337,475 | 503,551 | 51,810 | 3,709,505 | ||||||||||||||
|
Total liabilities and stockholders equity |
$ | 11,151,178 | $ | 3,335,130 | $ | 1,040,761 | $ | 2,559,065 | $ | 6,428,452 | $ | 24,514,586 | ||||||||
| (1) | Corporate & Other includes all accumulated other comprehensive income/losses and goodwill as well as reinsurance recoverables and separate accounts related to the sale of businesses by reinsurance. |
4
Assurant, Inc. and Subsidiaries
Reconciliation of Net Operating Income to Net Income
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands, net of tax) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Assurant Solutions |
$ | 27,894 | $ | 30,311 | $ | 11,884 | $ | 20,387 | $ | 32,355 | $ | 47,557 | $ | 58,205 | $ | 79,912 | ||||||||||||||||
|
Assurant Specialty Property |
91,228 | 104,668 | 118,475 | 30,942 | 131,042 | 124,744 | 195,896 | 255,786 | ||||||||||||||||||||||||
|
Assurant Health |
(10,330 | ) | 14,672 | 25,066 | 30,204 | 27,721 | 37,263 | 4,342 | 64,984 | |||||||||||||||||||||||
|
Assurant Employee Benefits |
12,128 | 7,022 | 14,138 | 21,457 | 18,630 | 16,332 | 19,150 | 34,962 | ||||||||||||||||||||||||
|
Corporate and other |
(16,157 | ) | (13,442 | ) | (10,735 | ) | (14,858 | ) | (18,777 | ) | (5,882 | ) | (29,599 | ) | (24,659 | ) | ||||||||||||||||
|
Amortization of deferred gains on disposal of businesses |
4,388 | 4,421 | 4,763 | 4,796 | 4,763 | 4,796 | 8,809 | 9,559 | ||||||||||||||||||||||||
|
Interest expense |
(9,854 | ) | (9,873 | ) | (9,872 | ) | (9,874 | ) | (9,937 | ) | (9,937 | ) | (19,727 | ) | (19,874 | ) | ||||||||||||||||
|
Net operating income |
99,297 | 137,779 | 153,719 | 83,054 | 185,797 | 214,873 | 237,076 | 400,670 | ||||||||||||||||||||||||
|
Adjustments: |
||||||||||||||||||||||||||||||||
|
Net realized losses on investments |
(3,992 | ) | (36,198 | ) | (33,642 | ) | (194,483 | ) | (22,473 | ) | (28,043 | ) | (40,190 | ) | (50,516 | ) | ||||||||||||||||
|
Tax benefit realized from the sale of an inactive subsidiary |
| | 62,364 | | 26,630 | | | 26,630 | ||||||||||||||||||||||||
|
Change in tax valuation allowance |
13,021 | (21,000 | ) | | | | | (7,979 | ) | | ||||||||||||||||||||||
|
Legal settlement |
84,996 | | | | | | 84,996 | | ||||||||||||||||||||||||
|
Net income (loss) |
$ | 193,322 | $ | 80,581 | $ | 182,441 | $ | (111,429 | ) | $ | 189,954 | $ | 186,830 | $ | 273,903 | $ | 376,784 | |||||||||||||||
5
Assurant, Inc. and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands, except per share data and closing stock price) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Revenues: |
||||||||||||||||||||||||||||||||
|
Net earned premiums and other considerations |
$ | 1,875,866 | $ | 1,874,579 | $ | 2,004,279 | $ | 1,984,136 | $ | 1,995,516 | $ | 1,941,417 | $ | 3,750,445 | $ | 3,936,933 | ||||||||||||||||
|
Net investment income |
174,932 | 178,479 | 183,048 | 192,314 | 201,211 | 197,774 | 353,411 | 398,985 | ||||||||||||||||||||||||
|
Net realized (losses) gains on investments |
(6,142 | ) | (55,689 | ) | (51,757 | ) | (299,205 | ) | (34,574 | ) | (43,143 | ) | (61,831 | ) | (77,717 | ) | ||||||||||||||||
|
Amortization of deferred gains on disposal of businesses |
6,750 | 6,802 | 7,327 | 7,379 | 7,327 | 7,379 | 13,552 | 14,706 | ||||||||||||||||||||||||
|
Fees and other income |
222,203 | 83,706 | 77,711 | 69,911 | 79,280 | 73,898 | 305,909 | 153,178 | ||||||||||||||||||||||||
| 2,273,609 | 2,087,877 | 2,220,608 | 1,954,535 | 2,248,760 | 2,177,325 | 4,361,486 | 4,426,085 | |||||||||||||||||||||||||
|
Benefits, losses and expenses: |
||||||||||||||||||||||||||||||||
|
Policyholder benefits |
989,402 | 960,342 | 988,432 | 1,095,048 | 998,208 | 937,459 | 1,949,744 | 1,935,667 | ||||||||||||||||||||||||
|
Selling, underwriting, general and administrative expenses |
987,529 | 954,479 | 1,025,532 | 1,007,817 | 985,851 | 938,650 | 1,942,008 | 1,924,501 | ||||||||||||||||||||||||
|
Interest expense |
15,160 | 15,189 | 15,188 | 15,190 | 15,287 | 15,288 | 30,349 | 30,575 | ||||||||||||||||||||||||
| 1,992,091 | 1,930,010 | 2,029,152 | 2,118,055 | 1,999,346 | 1,891,397 | 3,922,101 | 3,890,743 | |||||||||||||||||||||||||
|
Income (loss) before provision for income taxes |
281,518 | 157,867 | 191,456 | (163,520 | ) | 249,414 | 285,928 | 439,385 | 535,342 | |||||||||||||||||||||||
|
(Benefit) provision for income taxes |
88,196 | 77,286 | 9,015 | (52,091 | ) | 59,460 | 99,098 | 165,482 | 158,558 | |||||||||||||||||||||||
|
Net income (loss) |
$ | 193,322 | $ | 80,581 | $ | 182,441 | $ | (111,429 | ) | $ | 189,954 | $ | 186,830 | $ | 273,903 | $ | 376,784 | |||||||||||||||
|
Diluted per share data: |
||||||||||||||||||||||||||||||||
|
Net operating income per diluted share (1) |
$ | 0.84 | $ | 1.17 | $ | 1.30 | $ | 0.70 | $ | 1.55 | $ | 1.80 | $ | 2.00 | $ | 3.35 | ||||||||||||||||
|
Book value per diluted share (excluding AOCI) (1) |
$ | 39.38 | $ | 37.58 | $ | 37.16 | $ | 35.56 | $ | 36.64 | $ | 35.28 | $ | 39.38 | $ | 36.68 | ||||||||||||||||
|
Computation of return on average equity measures: |
||||||||||||||||||||||||||||||||
|
Numerator: |
||||||||||||||||||||||||||||||||
|
Net operating income |
$ | 99,297 | $ | 137,779 | $ | 153,719 | $ | 83,054 | $ | 185,797 | $ | 214,873 | $ | 237,076 | $ | 400,670 | ||||||||||||||||
|
Net income (loss) |
$ | 193,322 | $ | 80,581 | $ | 182,441 | $ | (111,429 | ) | $ | 189,954 | $ | 186,830 | $ | 273,903 | $ | 376,784 | |||||||||||||||
|
Denominator: |
||||||||||||||||||||||||||||||||
|
Average equity, excluding AOCI |
$ | 4,564,413 | $ | 4,416,551 | $ | 4,294,030 | $ | 4,296,429 | $ | 4,298,980 | $ | 4,123,852 | $ | 4,528,314 | $ | 4,210,120 | ||||||||||||||||
|
Add: Average AOCI |
(546,964 | ) | (726,637 | ) | (573,372 | ) | (306,783 | ) | (71,632 | ) | 24,207 | (491,273 | ) | (41,928 | ) | |||||||||||||||||
|
Average equity, including AOCI |
$ | 4,017,449 | $ | 3,689,914 | $ | 3,720,658 | $ | 3,989,646 | $ | 4,227,348 | $ | 4,148,059 | $ | 4,037,041 | $ | 4,168,192 | ||||||||||||||||
|
Annualized operating return on average equity |
8.7 | % | 12.5 | % | 14.3 | % | 7.7 | % | 17.3 | % | 20.8 | % | 10.5 | % | 19.0 | % | ||||||||||||||||
|
Annualized GAAP return on average equity |
19.2 | % | 8.7 | % | 19.6 | % | -11.2 | % | 18.0 | % | 18.0 | % | 13.6 | % | 18.1 | % | ||||||||||||||||
|
Annualized operating return on average equity (excluding AOCI) (2) |
8.7 | % | 12.5 | % | 14.3 | % | 7.7 | % | 17.3 | % | 20.8 | % | 10.5 | % | 19.0 | % | ||||||||||||||||
|
Net realized (losses) gains on investments |
-0.3 | % | -3.3 | % | -3.1 | % | -18.1 | % | -2.1 | % | -2.7 | % | -1.8 | % | -2.4 | % | ||||||||||||||||
|
Tax benefit realized from the sale of an inactive subsidiary |
| | 5.8 | % | | 2.5 | % | | | 1.3 | % | |||||||||||||||||||||
|
Change in tax valuation allowance |
1.1 | % | -1.9 | % | 0.0 | % | | | | -0.4 | % | | ||||||||||||||||||||
|
Legal settlement |
7.4 | % | | | | | | 3.8 | % | | ||||||||||||||||||||||
|
Change due to effect of including AOCI |
2.3 | % | 1.4 | % | 2.6 | % | -0.8 | % | 0.3 | % | -0.1 | % | 1.5 | % | 0.2 | % | ||||||||||||||||
|
Annualized GAAP return on average equity (2) |
19.2 | % | 8.7 | % | 19.6 | % | -11.2 | % | 18.0 | % | 18.0 | % | 13.6 | % | 18.1 | % | ||||||||||||||||
|
Share repurchases: |
||||||||||||||||||||||||||||||||
|
Shares repurchased |
| | | 1,000,000 | | | | | ||||||||||||||||||||||||
|
Average repurchase price per share |
$ | | $ | | $ | | $ | 59.00 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
Repurchase price |
$ | | $ | | $ | | $ | 59,000 | $ | | $ | | $ | | $ | | ||||||||||||||||
|
AIZ Closing stock price (NYSE) |
$ | 24.09 | $ | 21.78 | $ | 30.00 | $ | 55.00 | $ | 65.96 | $ | 60.86 | $ | 24.09 | $ | 65.96 | ||||||||||||||||
|
Investment yield (3) |
5.23 | % | 5.32 | % | 5.29 | % | 5.44 | % | 5.56 | % | 5.61 | % | 5.26 | % | 5.59 | % | ||||||||||||||||
|
Tax-adjusted yield (3) (4) |
5.37 | % | 5.47 | % | 5.44 | % | 5.59 | % | 5.71 | % | 5.72 | % | 5.40 | % | 5.72 | % | ||||||||||||||||
|
Investment income from real estate joint venture partnerships |
$ | | $ | | $ | 414 | $ | | $ | 3,457 | $ | | $ | | $ | 3,457 | ||||||||||||||||
| (1) | Net operating income per diluted share and book value per diluted share reflect the adoption of FSP EITF 03-6-1 as of 1/1/09. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q. |
| (2) | See Footnote (2) Regulation GNon GAAP Financial Measures on page 1. |
| (3) | Investment yield excludes investment income from real estate joint venture partnerships shown above. |
| (4) | Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities. |
6
Assurant Solutions
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
|||||||||||||||||
|
Revenues: |
|||||||||||||||||||||||||
|
Net earned premiums and other considerations |
$ | 666,935 | $ | 644,612 | $ | 722,170 | $ | 707,115 | $ | 700,629 | $ | 683,493 | $ | 1,311,547 | $ | 1,384,122 | |||||||||
|
Net investment income |
97,106 | 97,995 | 99,921 | 105,539 | 108,425 | 106,730 | 195,101 | 215,155 | |||||||||||||||||
|
Fees and other income |
51,960 | 52,031 | 49,936 | 40,623 | 47,668 | 44,281 | 103,991 | 91,949 | |||||||||||||||||
| 816,001 | 794,638 | 872,027 | 853,277 | 856,722 | 834,504 | 1,610,639 | 1,691,226 | ||||||||||||||||||
|
Benefits, losses and expenses: |
|||||||||||||||||||||||||
|
Policyholder benefits |
261,325 | 272,022 | 310,715 | 295,190 | 306,173 | 286,680 | 533,347 | 592,853 | |||||||||||||||||
|
Selling, underwriting, general and administrative expenses |
509,388 | 475,604 | 535,507 | 527,779 | 503,073 | 475,533 | 984,992 | 978,606 | |||||||||||||||||
| 770,713 | 747,626 | 846,222 | 822,969 | 809,246 | 762,213 | 1,518,339 | 1,571,459 | ||||||||||||||||||
|
Income before provision for income taxes |
45,288 | 47,012 | 25,805 | 30,308 | 47,476 | 72,291 | 92,300 | 119,767 | |||||||||||||||||
|
Provision for income taxes |
17,394 | 16,701 | 13,921 | 9,921 | 15,121 | 24,734 | 34,095 | 39,855 | |||||||||||||||||
|
Net operating income |
$ | 27,894 | $ | 30,311 | $ | 11,884 | $ | 20,387 | $ | 32,355 | $ | 47,557 | $ | 58,205 | $ | 79,912 | |||||||||
|
Net earned premiums and other considerations: |
|||||||||||||||||||||||||
|
Domestic: |
|||||||||||||||||||||||||
|
Credit |
$ | 62,740 | $ | 65,941 | $ | 66,166 | $ | 70,270 | $ | 69,808 | $ | 73,253 | $ | 128,681 | $ | 143,061 | |||||||||
|
Service contracts |
354,783 | 346,508 | 375,433 | 334,386 | 335,552 | 319,515 | 701,291 | 655,067 | |||||||||||||||||
|
Other |
22,054 | 14,579 | 15,854 | 13,685 | 15,186 | 15,434 | 36,633 | 30,620 | |||||||||||||||||
|
Total Domestic |
439,577 | 427,028 | 457,453 | 418,341 | 420,546 | 408,202 | 866,605 | 828,748 | |||||||||||||||||
|
International: |
|||||||||||||||||||||||||
|
Credit |
79,835 | 74,173 | 82,872 | 98,645 | 88,661 | 98,264 | 154,008 | 186,925 | |||||||||||||||||
|
Service contracts |
97,280 | 87,903 | 93,708 | 93,745 | 90,128 | 77,667 | 185,183 | 167,795 | |||||||||||||||||
|
Other |
4,107 | 3,660 | 3,813 | (139 | ) | 6,903 | 9,598 | 7,767 | 16,501 | ||||||||||||||||
|
Total International |
181,222 | 165,736 | 180,393 | 192,251 | 185,692 | 185,529 | 346,958 | 371,221 | |||||||||||||||||
|
Preneed: |
|||||||||||||||||||||||||
|
Domestic and international |
39,229 | 44,486 | 76,616 | 88,293 | 85,253 | 80,654 | 83,715 | 165,907 | |||||||||||||||||
|
Domestic independent runoff |
6,907 | 7,362 | 7,708 | 8,230 | 9,138 | 9,108 | 14,269 | 18,246 | |||||||||||||||||
|
Total Preneed |
46,136 | 51,848 | 84,324 | 96,523 | 94,391 | 89,762 | 97,984 | 184,153 | |||||||||||||||||
|
Total |
$ | 666,935 | $ | 644,612 | $ | 722,170 | $ | 707,115 | $ | 700,629 | $ | 683,493 | $ | 1,311,547 | $ | 1,384,122 | |||||||||
|
Fee income: |
|||||||||||||||||||||||||
|
Domestic: |
|||||||||||||||||||||||||
|
Debt protection |
$ | 10,232 | $ | 9,271 | $ | 9,765 | $ | 8,495 | $ | 8,284 | $ | 7,915 | $ | 19,503 | $ | 16,199 | |||||||||
|
Service contracts |
23,068 | 27,709 | 22,515 | 18,472 | 19,941 | 18,370 | 50,777 | 38,311 | |||||||||||||||||
|
Other |
5,593 | 3,947 | 6,614 | 6,873 | 7,439 | 5,735 | 9,540 | 13,174 | |||||||||||||||||
|
Total Domestic |
38,893 | 40,927 | 38,894 | 33,840 | 35,664 | 32,020 | 79,820 | 67,684 | |||||||||||||||||
|
International |
7,330 | 6,072 | 6,201 | 7,272 | 9,706 | 9,740 | 13,402 | 19,446 | |||||||||||||||||
|
Preneed |
5,737 | 5,032 | 4,841 | (489 | ) | 2,298 | 2,521 | 10,769 | 4,819 | ||||||||||||||||
|
Total |
$ | 51,960 | $ | 52,031 | $ | 49,936 | $ | 40,623 | $ | 47,668 | $ | 44,281 | $ | 103,991 | $ | 91,949 | |||||||||
7
Assurant Solutions (continued)
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Gross written premiums: |
||||||||||||||||||||||||||||||||
|
Domestic: |
||||||||||||||||||||||||||||||||
|
Credit |
$ | 136,450 | $ | 135,346 | $ | 147,313 | $ | 151,717 | $ | 152,730 | $ | 152,341 | $ | 271,796 | $ | 305,071 | ||||||||||||||||
|
Service contracts |
245,306 | 246,883 | 355,163 | 385,153 | 396,157 | 393,811 | 492,189 | 789,968 | ||||||||||||||||||||||||
|
Other |
43,985 | 15,074 | 19,701 | 17,858 | 17,076 | 16,758 | 59,059 | 33,834 | ||||||||||||||||||||||||
|
Total Domestic |
425,741 | 397,303 | 522,177 | 554,728 | 565,963 | 562,910 | 823,044 | 1,128,873 | ||||||||||||||||||||||||
|
International: |
||||||||||||||||||||||||||||||||
|
Credit |
197,605 | 171,379 | 180,516 | 213,322 | 214,407 | 219,212 | 368,984 | 433,619 | ||||||||||||||||||||||||
|
Service contracts |
98,494 | 107,070 | 132,710 | 133,226 | 110,714 | 101,002 | 205,564 | 211,716 | ||||||||||||||||||||||||
|
Other |
6,734 | 5,387 | 5,696 | 1,375 | 8,962 | 11,348 | 12,121 | 20,310 | ||||||||||||||||||||||||
|
Total International |
302,833 | 283,836 | 318,922 | 347,923 | 334,083 | 331,562 | 586,669 | 665,645 | ||||||||||||||||||||||||
|
Total |
$ | 728,574 | $ | 681,139 | $ | 841,099 | $ | 902,651 | $ | 900,046 | $ | 894,472 | $ | 1,409,713 | $ | 1,794,518 | ||||||||||||||||
|
Preneed (face sales) |
$ | 126,263 | $ | 103,124 | $ | 99,009 | $ | 121,021 | $ | 120,859 | $ | 104,424 | $ | 229,387 | $ | 225,283 | ||||||||||||||||
|
Foreign currency translation (FX) impact (1): |
||||||||||||||||||||||||||||||||
|
Gross written premiums: |
||||||||||||||||||||||||||||||||
|
Including FX impact |
-19.05 | % | -23.85 | % | -19.10 | % | -7.40 | % | -4.26 | % | -2.62 | % | -21.44 | % | -3.45 | % | ||||||||||||||||
|
FX impact |
-5.03 | % | -6.83 | % | -5.53 | % | 0.96 | % | 2.34 | % | 3.43 | % | -5.93 | % | 2.83 | % | ||||||||||||||||
|
Excluding FX impact |
-14.02 | % | -17.02 | % | -13.57 | % | -8.36 | % | -6.60 | % | -6.05 | % | -15.51 | % | -6.28 | % | ||||||||||||||||
|
Net earned premiums: |
||||||||||||||||||||||||||||||||
|
Including FX impact |
-4.81 | % | -5.69 | % | 6.38 | % | 8.80 | % | 13.25 | % | 17.23 | % | -5.24 | % | 15.18 | % | ||||||||||||||||
|
FX impact |
-3.76 | % | -5.37 | % | -4.42 | % | 0.56 | % | 1.65 | % | 2.42 | % | -4.55 | % | 1.94 | % | ||||||||||||||||
|
Excluding FX impact |
-1.05 | % | -0.32 | % | 10.80 | % | 8.24 | % | 11.60 | % | 14.81 | % | -0.69 | % | 13.24 | % | ||||||||||||||||
|
Net operating income: |
||||||||||||||||||||||||||||||||
|
Including FX impact |
-13.79 | % | -36.26 | % | -63.17 | % | -45.45 | % | 7.10 | % | 7.91 | % | -27.16 | % | 7.58 | % | ||||||||||||||||
|
FX impact |
3.32 | % | -0.51 | % | 0.24 | % | -1.42 | % | -4.64 | % | 1.99 | % | 1.04 | % | -2.37 | % | ||||||||||||||||
|
Excluding FX impact |
-17.11 | % | -35.75 | % | -63.41 | % | -44.03 | % | 11.74 | % | 5.92 | % | -28.20 | % | 9.95 | % | ||||||||||||||||
|
Combined ratios (a) : |
||||||||||||||||||||||||||||||||
|
Domestic |
97.6 | % | 98.3 | % | 101.6 | % | 104.7 | % | 99.4 | % | 96.5 | % | 98.0 | % | 98.0 | % | ||||||||||||||||
|
International |
111.6 | % | 107.3 | % | 113.9 | % | 105.6 | % | 111.4 | % | 102.3 | % | 109.5 | % | 106.9 | % | ||||||||||||||||
|
Preneed yield (2) |
5.83 | % | 5.94 | % | 5.89 | % | 6.04 | % | 6.16 | % | 6.13 | % | 5.86 | % | 6.15 | % | ||||||||||||||||
|
Preneed average invested assets |
$ | 3,907,868 | $ | 3,861,302 | $ | 3,896,574 | $ | 3,919,388 | $ | 3,937,722 | $ | 3,963,127 | $ | 3,896,518 | $ | 3,948,227 | ||||||||||||||||
|
Investment yield (2) |
5.41 | % | 5.45 | % | 5.34 | % | 5.60 | % | 5.76 | % | 5.72 | % | 5.41 | % | 5.74 | % | ||||||||||||||||
|
Tax-adjusted yield (2) (3) |
5.52 | % | 5.57 | % | 5.45 | % | 5.72 | % | 5.89 | % | 5.81 | % | 5.52 | % | 5.85 | % | ||||||||||||||||
|
Investment income from real estate joint venture partnerships |
$ | | $ | | $ | 240 | $ | | $ | 1,210 | $ | | $ | | $ | 1,210 | ||||||||||||||||
| (a) | The combined ratio is equal to total benefits, losses and expenses divided by net earned premiums and other considerations and fees and other income excluding the preneed business. |
| (1) | Total Solutions percentage growth from year-ago period due to conversion of income statement transactions at weighted average foreign currency exchange rates. |
| (2) | Investment yield excludes investment income from real estate joint venture partnerships shown above. |
| (3) | Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities. |
8
Assurant Specialty Property
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Revenues: |
||||||||||||||||||||||||||||||||
|
Net earned premiums and other considerations |
$ | 477,838 | $ | 493,790 | $ | 519,669 | $ | 513,228 | $ | 533,914 | $ | 481,427 | $ | 971,628 | $ | 1,015,341 | ||||||||||||||||
|
Net investment income |
28,320 | 29,436 | 30,542 | 31,129 | 31,997 | 29,375 | 57,756 | 61,372 | ||||||||||||||||||||||||
|
Fees and other income |
13,642 | 13,324 | 11,910 | 12,501 | 11,996 | 13,593 | 26,966 | 25,589 | ||||||||||||||||||||||||
| 519,800 | 536,550 | 562,121 | 556,858 | 577,907 | 524,395 | 1,056,350 | 1,102,302 | |||||||||||||||||||||||||
|
Benefits, losses and expenses: |
||||||||||||||||||||||||||||||||
|
Policyholder benefits |
178,167 | 167,800 | 166,692 | 302,105 | 171,793 | 144,813 | 345,967 | 316,606 | ||||||||||||||||||||||||
|
Selling, underwriting, general and administrative expenses |
203,416 | 209,917 | 214,148 | 208,519 | 206,339 | 188,842 | 413,333 | 395,181 | ||||||||||||||||||||||||
| 381,583 | 377,717 | 380,840 | 510,624 | 378,132 | 333,655 | 759,300 | 711,787 | |||||||||||||||||||||||||
|
Income before provision for income taxes |
138,217 | 158,833 | 181,281 | 46,234 | 199,775 | 190,740 | 297,050 | 390,515 | ||||||||||||||||||||||||
|
Provision for income taxes |
46,989 | 54,165 | 62,806 | 15,292 | 68,733 | 65,996 | 101,154 | 134,729 | ||||||||||||||||||||||||
|
Net operating income |
$ | 91,228 | $ | 104,668 | $ | 118,475 | $ | 30,942 | $ | 131,042 | $ | 124,744 | $ | 195,896 | $ | 255,786 | ||||||||||||||||
|
Net earned premiums: |
||||||||||||||||||||||||||||||||
|
Homeowners (Creditor Placed & Voluntary) |
$ | 336,338 | $ | 348,447 | $ | 369,458 | $ | 368,066 | $ | 391,153 | $ | 342,335 | $ | 684,785 | $ | 733,488 | ||||||||||||||||
|
Manufactured Housing (Creditor Placed & Voluntary) |
55,128 | 55,876 | 56,275 | 55,389 | 56,484 | 57,061 | 111,004 | 113,545 | ||||||||||||||||||||||||
|
Other |
86,372 | 89,467 | 93,936 | 89,773 | 86,277 | 82,031 | 175,839 | 168,308 | ||||||||||||||||||||||||
|
Total |
$ | 477,838 | $ | 493,790 | $ | 519,669 | $ | 513,228 | $ | 533,914 | $ | 481,427 | $ | 971,628 | $ | 1,015,341 | ||||||||||||||||
|
Gross earned premiums: |
||||||||||||||||||||||||||||||||
|
Homeowners (Creditor Placed & Voluntary) |
$ | 430,568 | $ | 437,391 | $ | 456,631 | $ | 450,274 | $ | 460,818 | $ | 402,062 | $ | 867,959 | $ | 862,880 | ||||||||||||||||
|
Manufactured Housing (Creditor Placed & Voluntary) |
77,083 | 77,484 | 79,690 | 80,570 | 80,069 | 80,850 | 154,567 | 160,919 | ||||||||||||||||||||||||
|
Other |
147,449 | 151,429 | 156,843 | 152,899 | 146,880 | 140,793 | 298,878 | 287,673 | ||||||||||||||||||||||||
|
Total |
$ | 655,100 | $ | 666,304 | $ | 693,164 | $ | 683,743 | $ | 687,767 | $ | 623,705 | $ | 1,321,404 | $ | 1,311,472 | ||||||||||||||||
|
Gross written premiums: |
||||||||||||||||||||||||||||||||
|
Homeowners (Creditor Placed & Voluntary) |
$ | 437,271 | $ | 412,706 | $ | 502,162 | $ | 492,069 | $ | 529,444 | $ | 419,501 | $ | 849,977 | $ | 948,945 | ||||||||||||||||
|
Manufactured Housing (Creditor Placed & Voluntary) |
77,969 | 69,852 | 76,346 | 80,909 | 79,451 | 70,131 | 147,821 | 149,582 | ||||||||||||||||||||||||
|
Other |
154,864 | 131,701 | 147,675 | 187,929 | 169,849 | 125,316 | 286,565 | 295,165 | ||||||||||||||||||||||||
|
Total |
$ | 670,104 | $ | 614,259 | $ | 726,183 | $ | 760,907 | $ | 778,744 | $ | 614,948 | $ | 1,284,363 | $ | 1,393,692 | ||||||||||||||||
|
Reconciliation of gross earned premiums to net earned premiums: |
||||||||||||||||||||||||||||||||
|
Gross earned premiums |
$ | 655,100 | $ | 666,304 | $ | 693,164 | $ | 683,743 | $ | 687,767 | $ | 623,705 | $ | 1,321,404 | $ | 1,311,472 | ||||||||||||||||
|
Ceded catastrophe reinsurance and reinstatements |
(44,688 | ) | (42,994 | ) | (36,793 | ) | (53,149 | ) | (34,015 | ) | (30,030 | ) | (87,682 | ) | (64,045 | ) | ||||||||||||||||
|
Ceded to clients including U.S. Government |
(132,574 | ) | (129,520 | ) | (136,702 | ) | (117,366 | ) | (119,838 | ) | (112,248 | ) | (262,094 | ) | (232,086 | ) | ||||||||||||||||
|
Net earned premiums |
$ | 477,838 | $ | 493,790 | $ | 519,669 | $ | 513,228 | $ | 533,914 | $ | 481,427 | $ | 971,628 | $ | 1,015,341 | ||||||||||||||||
9
Assurant Specialty Property (continued)
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Creditor-Placed Homeowners Insurance (1): |
||||||||||||||||||||||||||||||||
|
Loans tracked (in millions) : |
||||||||||||||||||||||||||||||||
|
Prime |
25.4 | 25.7 | 25.9 | 26.2 | 26.3 | 26.2 | 25.4 | 26.3 | ||||||||||||||||||||||||
|
Sub-prime |
3.6 | 3.8 | 4.0 | 4.1 | 4.2 | 4.4 | 3.6 | 4.2 | ||||||||||||||||||||||||
| 29.0 | 29.5 | 29.9 | 30.3 | 30.5 | 30.6 | 29.0 | 30.5 | |||||||||||||||||||||||||
|
Average placement rates: |
||||||||||||||||||||||||||||||||
|
Prime |
1.18 | % | 1.13 | % | 1.07 | % | 1.03 | % | 0.99 | % | 0.96 | % | 1.18 | % | 0.99 | % | ||||||||||||||||
|
Sub-prime |
9.39 | % | 9.14 | % | 9.19 | % | 8.92 | % | 8.70 | % | 8.33 | % | 9.39 | % | 8.70 | % | ||||||||||||||||
|
Average insured value (AIV): |
||||||||||||||||||||||||||||||||
|
Creditor-placed |
$ | 172 | $ | 168 | $ | 167 | $ | 166 | $ | 164 | $ | 161 | $ | 172 | $ | 164 | ||||||||||||||||
|
Real estate owned |
$ | 228 | $ | 228 | $ | 228 | $ | 223 | $ | 217 | $ | 206 | $ | 228 | $ | 217 | ||||||||||||||||
|
Percent of Real Estate Owned Policies: |
||||||||||||||||||||||||||||||||
|
% of creditor-placed gross earned premiums from REO policies |
16 | % | 20 | % | 23 | % | 23 | % | 21 | % | 21 | % | 16 | % | 21 | % | ||||||||||||||||
|
% of creditor-placed gross written premiums from REO policies |
12 | % | 20 | % | 19 | % | 23 | % | 22 | % | 21 | % | 12 | % | 22 | % | ||||||||||||||||
|
Ratios: |
||||||||||||||||||||||||||||||||
|
Loss ratio (a) |
37.3 | % | 34.0 | % | 32.1 | % | 58.9 | % | 32.2 | % | 30.1 | % | 35.6 | % | 31.2 | % | ||||||||||||||||
|
Expense ratio (b) |
41.4 | % | 41.4 | % | 40.3 | % | 39.7 | % | 37.8 | % | 38.1 | % | 41.4 | % | 38.0 | % | ||||||||||||||||
|
Combined ratio (c) |
77.6 | % | 74.5 | % | 71.6 | % | 97.1 | % | 69.3 | % | 67.4 | % | 76.0 | % | 68.4 | % | ||||||||||||||||
|
Investment yield (2) |
4.77 | % | 4.87 | % | 5.01 | % | 5.11 | % | 5.16 | % | 5.11 | % | 4.82 | % | 5.21 | % | ||||||||||||||||
|
Tax-adjusted yield (2) (3) |
5.07 | % | 5.18 | % | 5.32 | % | 5.43 | % | 5.47 | % | 5.32 | % | 5.13 | % | 5.47 | % | ||||||||||||||||
|
Investment income from real estate joint venture partnerships |
$ | | $ | | $ | 39 | $ | | $ | 346 | $ | | $ | | 346 | |||||||||||||||||
| (a) | The loss ratio is equal to policyholder benefits divided by net earned premiums and other considerations. |
| (b) | The expense ratio is equal to selling, underwriting, general and administrative expenses divided by net earned premiums and other considerations and fees and other income. |
| (c) | The combined ratio is equal to total benefits, losses and expenses divided by net earned premiums and other considerations and fees and other income. |
| (1) | Estimates based on client information and classification. |
| (2) | Investment yield excludes investment income from real estate joint venture partnerships shown above. |
| (3) | Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities. |
10
Assurant Health
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
|||||||||||||||||
|
Revenues: |
|||||||||||||||||||||||||
|
Net earned premiums and other considerations |
$ | 468,895 | $ | 472,346 | $ | 481,470 | $ | 486,700 | $ | 487,725 | $ | 496,060 | $ | 941,241 | $ | 983,785 | |||||||||
|
Net investment income |
12,073 | 12,477 | 12,745 | 13,769 | 15,302 | 15,648 | 24,550 | 30,950 | |||||||||||||||||
|
Fees and other income |
9,847 | 9,914 | 9,774 | 10,100 | 9,637 | 9,406 | 19,761 | 19,043 | |||||||||||||||||
| 490,815 | 494,737 | 503,989 | 510,569 | 512,664 | 521,114 | 985,552 | 1,033,778 | ||||||||||||||||||
|
Benefits, losses and expenses: |
|||||||||||||||||||||||||
|
Policyholder benefits |
357,644 | 321,960 | 314,329 | 311,790 | 325,504 | 306,565 | 679,604 | 632,069 | |||||||||||||||||
|
Selling, underwriting, general and administrative expenses |
149,157 | 150,240 | 151,275 | 152,345 | 143,804 | 157,181 | 299,397 | 300,985 | |||||||||||||||||
| 506,801 | 472,200 | 465,604 | 464,135 | 469,308 | 463,746 | 979,001 | 933,054 | ||||||||||||||||||
|
Income before provision for income taxes |
(15,986 | ) | 22,537 | 38,385 | 46,434 | 43,356 | 57,368 | 6,551 | 100,724 | ||||||||||||||||
|
Provision for income taxes |
(5,656 | ) | 7,865 | 13,319 | 16,230 | 15,635 | 20,105 | 2,209 | 35,740 | ||||||||||||||||
|
Net operating income |
$ | (10,330 | ) | $ | 14,672 | $ | 25,066 | $ | 30,204 | $ | 27,721 | $ | 37,263 | $ | 4,342 | $ | 64,984 | ||||||||
|
Net earned premiums and other considerations: |
|||||||||||||||||||||||||
|
Individual: |
|||||||||||||||||||||||||
|
Individual medical |
$ | 316,093 | $ | 317,070 | $ | 319,704 | $ | 319,188 | $ | 318,095 | $ | 319,756 | $ | 633,163 | $ | 637,851 | |||||||||
|
Short-term medical |
26,604 | 26,048 | 25,978 | 27,335 | 24,583 | 23,539 | 52,652 | 48,122 | |||||||||||||||||
|
Subtotal |
342,697 | 343,118 | 345,682 | 346,523 | 342,678 | 343,295 | 685,815 | 685,973 | |||||||||||||||||
|
Small employer group |
126,198 | 129,228 | 135,788 | 140,177 | 145,047 | 152,765 | 255,426 | 297,812 | |||||||||||||||||
|
Total |
$ | 468,895 | $ | 472,346 | $ | 481,470 | $ | 486,700 | $ | 487,725 | $ | 496,060 | $ | 941,241 | $ | 983,785 | |||||||||
11
Assurant Health (continued)
Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
|
($ in thousands) |
June 30,
2009 |
March 31,
2009 |
December 31,
2008 |
September 30,
2008 |
June 30,
2008 |
March 31,
2008 |
June 30,
2009 |
June 30,
2008 |
||||||||||||||||||||||||
|
Sales (annualized issued premiums): |
||||||||||||||||||||||||||||||||
|
Individual: |
||||||||||||||||||||||||||||||||
|
Individual medical |
$ | 84,707 | $ | 88,769 | $ | 84,603 | $ | 87,600 | $ | 78,080 | $ | 79,976 | $ | 173,476 | $ | 158,056 | ||||||||||||||||
|
Short-term medical |
34,509 | 37,199 | 33,785 | 35,969 | 34,990 | 32,972 | 71,708 | 67,962 | ||||||||||||||||||||||||
|
Subtotal |
119,216 | 125,968 | 118,388 | 123,569 | 113,070 | 112,948 | 245,184 | 226,018 | ||||||||||||||||||||||||
|
Small employer group |
37,708 | 29,978 | 27,008 | 27,189 | 25,864 | 26,161 | 67,686 | 52,025 | ||||||||||||||||||||||||
|
Total |
$ | 156,924 | $ | 155,946 | $ | 145,396 | $ | 150,758 | $ | 138,934 | $ | 139,109 | $ | 312,870 | $ | 278,043 | ||||||||||||||||
|
Membership by product line (in thousands) : |
||||||||||||||||||||||||||||||||
|
Individual: |
||||||||||||||||||||||||||||||||
|
Individual medical |
570 | 572 | 578 | 585 | 587 | 599 | 570 | 587 | ||||||||||||||||||||||||
|
Short-term medical |
95 | 94 | 92 | 101 | 101 | 87 | 95 | 101 | ||||||||||||||||||||||||
|
Subtotal |
665 | 666 | 670 | 686 | 688 | 686 | 665 | 688 | ||||||||||||||||||||||||
|
Small employer group |
123 | 123 | 131 | 136 | 142 | 152 | 123 | 142 | ||||||||||||||||||||||||
|
Total |
788 | 789 | 801 | 822 | 830 | 838 | 788 | 830 | ||||||||||||||||||||||||
|
Ratios: |
||||||||||||||||||||||||||||||||
|
Loss ratio (a) |
76.3 | % | 68.2 | % | 65.3 | % | 64.1 | % | 66.7 | % | 61.8 | % | 72.2 | % | 64.2 | % | ||||||||||||||||
|
Expense ratio (b) |
31.2 | % | 31.2 | % | 30.8 | % | 30.7 | % | 28.9 | % | 31.1 | % | 31.2 | % | 30.0 | % | ||||||||||||||||
|
Combined ratio (c) |
105.9 | % | 97.9 | % | 94.8 | % | 93.4 | % | 94.4 | % | 91.7 | % | 101.9 | % | 93.0 | % | ||||||||||||||||
|
Investment yield (1) |
5.45 | % | 5.59 | % | 5.51 | % | 5.67 | % | 5.84 | % | 6.12 | % | 5.51 | % | 5.96 | % | ||||||||||||||||
|
Tax-adjusted yield (1) (2) |
5.70 | % | 5.84 | % | 5.78 | % | 5.95 | % | 6.13 | % | 6.32 | % | 5.76 | % | 6.20 | % | ||||||||||||||||
|
Investment income from real estate joint venture partnerships |
$ | | $ | | $ | 51 | $ | | $ | 691 | $ | | $ | | ||||||||||||||||||