Current Report


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report: July 29, 2009

 

 

Assurant, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware   001-31978   39-1126612

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

One Chase Manhattan Plaza, 41st Floor

New York, New York

  10005
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (212) 859-7000

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On July 29, 2009 Assurant, Inc. issued a press release announcing its financial results for the quarter and six months ended June 30, 2009. The text of the press release, attached hereto as Exhibit 99.1, and the financial supplement which accompanied the press release, attached hereto as Exhibit 99.2, are each incorporated by reference into this Item. The press release and financial supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.

 

Item 9.01 Financial Statements and Exhibits

Exhibits

 

99.1    Press Release Dated July 29, 2009
99.2    Financial Supplement as of June 30, 2009

 

- 2 -


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

     ASSURANT, INC.
Date: July 29, 2009      By:  

/s/ Bart Schwartz

       Bart Schwartz
       Executive Vice President, Chief Legal Officer & Secretary

 

- 3 -

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

Assurant Reports Q2 2009 Net Operating Income of $99.3 Million,

or $0.84 per diluted share

Net Income of $193.3 Million, or $1.63 per diluted share

New York, July 29, 2009 – Assurant, Inc. (“Assurant”) (NYSE: AIZ), a premier provider of specialized insurance and insurance-related products and services, today reported results for the second quarter and first six months of 2009.

Second Quarter Results

Net income in the second quarter of 2009 increased 2 percent to $193.3 million, or $1.63 per diluted share, versus net income of $190.0 million, or $1.59 per diluted share, in the second quarter 2008. The second quarter results benefited from $85.0 million of after-tax income related to a legal settlement. Improving credit markets increased the fair value of invested assets and realized losses and other-than-temporary-impairments (“OTTI”) were lower.

Net operating income 1 for the second quarter 2009 decreased 47 percent to $99.3 million, or $0.84 per diluted share, compared to second quarter 2008 net operating income of $185.8 million, or $1.55 per diluted share. The decrease was primarily driven by losses at Assurant Health and reduced earnings at Assurant Specialty Property. The results for the quarter also reflect $6.4 million after-tax of restructuring charges.

“We are taking decisive actions throughout Assurant to improve performance, reduce expenses, enhance revenues and best position the company for the long term,” says Robert B. Pollock, president and CEO. “Clearly, we are disappointed with the operating results at Assurant Health and are taking steps to correct the situation.”

“The good news is that even in a challenging economy our financial position remains strong. We’ve grown our book value per share and for the six month period achieved double-digit annualized operating return on equity (“ROE”) 2 of 10.5 percent. Our disciplined investment and capital management strategies have positioned us to take advantage of investment opportunities when the time is right.”

Net earned premiums in the second quarter 2009 were $1.9 billion, a decrease of 6 percent, from $2.0 billion in the same 2008 period, declining across all Assurant businesses.


Net investment income in the second quarter 2009 decreased 13 percent to $174.9 million compared to $201.2 million in the second quarter 2008, reflecting a decline in average invested assets and lower investment yields.

Six-Month Results

Net income in the first half of 2009 was $273.9 million, or $2.31 per diluted share, a decrease of 27 percent versus first half 2008 net income of $376.8 million, or $3.15 per diluted share. The decline is primarily due to lower net operating income and lower tax benefits, despite a $10.3 million after-tax decrease in net realized losses on investments and $85.0 million of after-tax income from the legal settlement.

Net operating income for the first half 2009 was $237.1 million, or $2.00 per diluted share, a decrease of 41 percent versus first half 2008 net operating income of $400.7 million, or $3.35 per diluted share. The decrease was primarily driven by reduced earnings at Assurant Health and Assurant Specialty Property.

Net earned premiums of $3.8 billion in the first half of 2009 represent a 5 percent decrease over first half 2008 net earned premiums of $3.9 billion, declining across all Assurant businesses.

Net investment income in the first half of 2009 decreased 11 percent to $353.4 million, from $399.0 million in the first half of 2008, primarily due to a decrease in average invested assets and lower investment yields.

 

2


The following chart provides a reconciliation of net operating income to net income for Assurant:

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2009
    June 30,
2008
    June 30,
2009
    June 30,
2008
 
     (UNAUDITED)  
     (dollars in millions, net of tax)  

Assurant Solutions

   $ 27.9      $ 32.4      $ 58.2      $ 79.9   

Assurant Specialty Property

     91.2        131.0        195.9        255.8   

Assurant Health

     (10.3     27.7        4.3        65.0   

Assurant Employee Benefits

     12.1        18.6        19.2        35.0   

Corporate and other

     (16.1     (18.8     (29.6     (24.7

Amortization of deferred gain on disposal of businesses

     4.4        4.8        8.8        9.6   

Interest expense

     (9.9     (9.9     (19.7     (19.9
                                

Net operating income

     99.3        185.8        237.1        400.7   

Adjustments:

        

Net realized losses on investments

     (4.0     (22.4     (40.2     (50.5

Tax benefit realized from the sale of an inactive subsidiary

     —          26.6        —          26.6   

Change in tax valuation allowance

     13.0        —          (8.0     —     

Legal settlement

     85.0        —          85.0        —     
                                

Net income

   $ 193.3      $ 190.0      $ 273.9      $ 376.8   
                                

Assurant Solutions

Assurant Solutions second quarter 2009 net operating income was $27.9 million, a 14 percent decrease from second quarter 2008 net operating income of $32.4 million. Net operating income for the six months of 2009 was $58.2 million, down 27 percent from $79.9 million for the first six months of 2008. For both the quarter and six months, the decline was primarily the result of unfavorable credit insurance loss experience in the United Kingdom, which increased the combined ratio, as well as lower net investment income. The domestic combined ratio continued to improve sequentially and on a quarterly basis. Results for the second quarter 2009 include a $2.4 million restructuring charge, and results for the six months of 2008 include $6.9 million of losses from Brazilian operations and $11.7 million of income from a client related settlement.

Assurant Solutions second quarter 2009 net earned premiums decreased 5 percent to $666.9 million, from $700.6 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 5 percent to $1.3 billion. The decrease for the quarter and the six months was primarily driven by the application of Statement of Financial Accounting Standards 97 (“FASB 97”) for pre-need insurance contracts sold in 2009 and the unfavorable impact of foreign exchange. Absent the application of FASB 97 and the impact of foreign exchange, net earned premiums would have increased $36.0 million, or 5.1 percent, for the second quarter of 2009.

 

3


Assurant Specialty Property

Assurant Specialty Property second quarter 2009 net operating income was $91.2 million, a 30 percent decrease from second quarter 2008 net operating income of $131.0 million. Net operating income for the first six months of 2009 was $195.9 million, down 23 percent from $255.8 million for the first six months of 2008. Net operating income for the quarter and six months was affected primarily by three factors which reduced revenue: loans lost in servicer consolidation; fewer policies on real estate owned (“REO”) properties; and higher catastrophe reinsurance costs. Second quarter 2009 also included a $2.5 million restructuring charge. The loss ratio for the second quarter 2009 increased due to higher than normal frequency of smaller-scale weather events. The impact of Insurance Services Office (“ISO”) catastrophic losses for 2009 was consistent with the $11.5 million losses reported in second quarter 2008. In addition, the first six months of 2008 had a favorable $4.6 million client-related settlement.

Assurant Specialty Property second quarter 2009 net earned premiums decreased 11 percent, to $477.8 million, from $533.9 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 4 percent to $971.6 million. Net earned premium for the second quarter and first six months of 2009 declined due to the three factors noted above.

Assurant Health

Assurant Health net operating loss for second quarter 2009 was $10.3 million, compared to second quarter 2008 net operating income of $27.7 million. Net operating income for the first six months of 2009 was $4.3 million, down 93 percent from $65.0 million in 2008. For both the quarter and six months, loss experience was significantly higher than a year ago. The decline for the quarter is primarily a result of deteriorating claims experience caused by higher utilization, and $9.0 million after-tax reserve strengthening to address the unfavorable claim reserve development in the last two quarters.

Assurant Health second quarter 2009 net earned premiums decreased 4 percent to $468.9 million, from $487.7 million in the second quarter 2008. Net earned premiums for the first six months of 2009 decreased 4 percent to $941.2 million. Individual medical premiums for both the quarter and six months decreased less than 1 percent, while small group medical premiums declined 13 percent for the quarter and 14 percent for the six-month period.

Assurant Employee Benefits

Assurant Employee Benefits second quarter 2009 net operating income was $12.1 million, a 35 percent decrease from second quarter 2008 net operating income of $18.6 million. Net operating income for the six month period was $19.2 million, down 45

 

4


percent from $35.0 million for the first six months of 2008. The decline for the quarter is primarily the result of lower investment income and higher general expenses including a $1.5 million restructuring charge in the quarter. The decline for the six month period is the result of less favorable loss experience and lower investment income.

Assurant Employee Benefits second quarter 2009 net earned premiums decreased 4 percent to $262.2 million, from $273.2 million in the second quarter 2008. Net earned premiums for the six-month period decreased 5 percent to $526.0 million, down from $553.7 million for the first half of 2008, which included a single premium of $5.5 million for a closed block of business. The decrease for both the quarter and first six months was across all product lines reflecting economic pressures in the small business sector.

Corporate and Other

Corporate and other net operating loss for the second quarter of 2009 was $16.1 million, compared to a loss of $18.8 million in the second quarter 2008. Corporate and other net operating loss for the first six months of 2009 was $29.6 million, compared to a net operating loss of $24.7 million for the first six months of 2008. Improvements for the quarter were driven by a $3.0 million decrease in expenses associated with the ongoing SEC investigation. Six month results were negatively impacted by $4.6 million of previously reported compensation expenses and a $3.8 million decline in investment income, partially offset by a $4.6 million reduction in expenses associated with the SEC investigation.

Financial Position

Stockholders’ equity, excluding accumulated other comprehensive income (“AOCI”) increased to $4.7 billion at June 30, 2009. Book value per diluted share, excluding AOCI, increased 6 percent to $39.38 from $37.16 at December 31, 2008 and was up 5 percent versus March 31, 2009. AOCI improved by $359.3 million from December 31, 2008. Annualized average operating ROE 2 for the first six months of 2009 was 10.5 percent. As of June 30, 2009, total assets were $24.8 billion. Debt to total capital, excluding AOCI, improved to 17.3 percent from 18.3 percent at December 31, 2008. The ratio of total investments to stockholders’ equity, including AOCI, was 2.9 to 1, as of June 30, 2009.

On April 1, 2009, the Company adopted FASB Staff Position FAS 115-2, “Recognition and Presentation of Other-Than-Temporary Impairments” (“FSP 115-2”). The new accounting guidance revises the recognition and reporting requirements for OTTI on the Company’s debt securities. Under FSP 115-2, the Company increased the amortized cost basis of these debt securities by $43.1 million after-tax and recorded a cumulative effect adjustment in its shareholders’ equity section. The cumulative effect adjustment had no effect on total shareholders’ equity as it increased retained earnings and reduced accumulated other comprehensive income.

 

5


Earnings Conference Call

Assurant will host a conference call Thursday, July 30, 2009, at 9:00 a.m. ET, with access available via Internet and telephone. Investors and analysts may participate in the live conference call by dialing 877-795-3610 (toll-free domestic), or 719-325-4794 (international); passcode: 6999114. Please call to register at least 10 minutes before the conference call begins. A replay of the call will be available for one week via telephone starting at approximately 12:00 p.m. ET, July 30, 2009 and can be accessed at 888-203-1112 (toll-free domestic,) or 719-457-0820 (international); passcode: 6999114. The webcast will be archived on Assurant’s website.

 

Media Contact:   Investor Relations:  
Drew Guthrie   Melissa Kivett   John Egan
Manager, Communications   Senior Vice President   Vice President
and Media Relations   Investor Relations   Investor Relations
Phone: 212-859-7002   Phone: 212-859-7029   Phone: 212-859-7197
Fax: 212-859-5893   Fax: 212-859-5893   Fax: 212-859-5893
drew.guthrie@assurant.com   melissa.kivett@assurant.com   john.egan@assurant.com

About Assurant

Assurant is a premier provider of specialized insurance products and related services in North America and selected other international markets. The four key businesses — Assurant Solutions; Assurant Specialty Property; Assurant Health; and Assurant Employee Benefits — have partnered with clients who are leaders in their industries and have built leadership positions in a number of specialty insurance market segments in the U.S. and selected international markets. The Assurant business units provide debt protection administration; credit-related insurance; warranties and service contracts; pre-funded funeral insurance; creditor-placed homeowners insurance; manufactured housing homeowners insurance; individual health and small employer group health insurance; group dental insurance; group disability insurance; and group life insurance.

Assurant, a Fortune 500 company and a member of the S&P 500, is traded on the New York Stock Exchange under the symbol AIZ. Assurant has more than $24 billion in assets and $8 billion in annual revenue. Assurant has approximately 15,000 employees worldwide and is headquartered in New York's financial district. www.assurant.com .

Safe Harbor Statement

Some of the statements included in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth and operating strategies and similar matters, are forward-looking statements that involve a number of

 

6


risks and uncertainties. You can identify these statements by the fact that they may use words such as “will,” “anticipate,” “expect,” “estimate,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” or the negative versions of those words and terms with a similar meaning. Our actual results may differ materially from those projected in the forward-looking statements. The Company undertakes no obligation to update any forward-looking statements in this earnings release or the exhibits as a result of new information or future events or developments.

The following risk factors could cause our actual results to differ materially from those currently estimated by management: (i) failure to maintain significant client relationships, distribution sources and contractual arrangements; (ii) failure to attract and retain sales representatives; (iii) deterioration in the Company’s market capitalization compared to its book value that could impair the Company’s goodwill; (iv) general global economic, financial market and political conditions (including difficult conditions in financial, capital and credit markets, the global economic slowdown, fluctuations in interest rates, mortgage rates, monetary policies, unemployment and inflationary pressure); (v) inadequacy of reserves established for future claims losses; (vi) failure to predict or manage benefits, claims and other costs; (vii) losses due to natural and man-made catastrophes; (viii) increases or decreases in tax valuation allowances; (ix) current or new laws and regulations that could increase our costs or limit our growth; (x) fluctuations in exchange rates and other risks related to our international operations; (xi) unavailability, inadequacy and unaffordable pricing of reinsurance coverage; (xii) diminished value of invested assets in our investment portfolio (due to, among other things, the recent volatility in financial markets, the global economic slowdown, credit and liquidity risk, other than temporary impairments, environmental liability exposure and inability to target an appropriate overall risk level); (xiii) inability of reinsurers to meet their obligations; (xiv) insolvency of third parties to whom we have sold or may sell businesses through reinsurance or modified co-insurance; (xv) credit risk of some of our agents in Assurant Specialty Property and Assurant Solutions; (xvi) a further decline in the manufactured housing industry; (xvii) a decline in our credit or financial strength ratings (including the risk of ratings downgrades in the insurance industry); (xviii) failure to effectively maintain and modernize our information systems; (xix) failure to protect client information and privacy; (xx) failure to find and integrate suitable acquisitions and new insurance ventures; (xxi) inability of our subsidiaries to pay sufficient dividends; (xxii) failure to provide for succession of senior management and key executives; (xxiii) negative impact on our business and negative publicity due to unfavorable outcomes in litigation and regulatory investigations (including the potential impact on our reputation and business of a negative outcome in the ongoing SEC investigation); and (xxiv) significant competitive pressures in our businesses and cyclicality of the insurance industry. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to, our 2008 Annual Report on Form 10-K, as filed with the SEC.

 

7


Non-GAAP Financial Measures

Assurant uses the following non-GAAP financial measures to analyze the Company’s operating performance for the periods presented in this press release. Because Assurant’s calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurant’s non-GAAP financial measures to those of other companies.

 

  (1) Assurant uses net operating income as an important measure of the Company’s operating performance. As shown in the chart on page 3, net operating income equals net income excluding net realized gains (losses) on investments and other unusual and/or infrequent items. The Company believes net operating income provides investors a valuable measure of the performance of the Company’s ongoing business, because it excludes both the effect of realized gains (losses) on investments that tend to be highly variable from period to period, and those events that are unusual and/or unlikely to recur.

 

  (2) Assurant uses annualized operating ROE as an important measure of the Company’s operating performance. Annualized operating ROE equals year-to-date net operating income divided by average stockholders’ equity for the year to date period, excluding AOCI, and then the return is annualized. The Company believes annualized operating ROE provides investors a valuable measure of the performance of the Company’s ongoing business, because it excludes the effect of realized gains (losses) on investments that tend to be highly variable and those events that are unusual and/or unlikely to recur. The comparable GAAP measure for this included measure would be annualized GAAP return on equity, defined as the annualized return of net income divided by average stockholders’ equity for the period. Consolidated GAAP ROE for the six months ended June 30, 2009 was 13.6%, as shown in the reconciliation table below.

 

     For the Six
Months Ended
June 30, 2009
 

Annualized operating return on average equity (excluding AOCI)

   10.5

Net realized (losses) gains on investments

   -1.8

Change in tax valuation allowance

   -0.4

Legal settlement

   3.8

Change due to effect of including AOCI

   1.5
      

Annualized GAAP return on average equity

   13.6
      

Please see page 19 of the financial supplement, which is available on our website at www.assurant.com, for a summary of net operating income disclosed items.

 

8


Assurant, Inc. and Subsidiaries

Consolidated Statement of Operations (unaudited)

Three and Six Months Ended June 30, 2009 and 2008

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2009     2008     2009     2008  
    

(in thousands except number of shares and

per share amounts)

 

Revenues

        

Net earned premiums and other considerations

   $ 1,875,866      $ 1,995,516      $ 3,750,445      $ 3,936,933   

Net investment income

     174,932        201,211        353,411        398,985   

Net realized losses on investments

     (6,142     (34,574     (61,831     (77,717

Amortization of deferred gain on disposal of businesses

     6,750        7,327        13,552        14,706   

Fees and other income

     222,203        79,280        305,909        153,178   
                                

Total revenues

     2,273,609        2,248,760        4,361,486        4,426,085   
                                

Benefits, losses and expenses

        

Policyholder benefits

     989,402        998,208        1,949,744        1,935,667   

Selling, underwriting, general and administrative expenses

     987,529        985,851        1,942,008        1,924,501   

Interest expense

     15,160        15,287        30,349        30,575   
                                

Total benefits, losses and expenses

     1,992,091        1,999,346        3,922,101        3,890,743   
                                

Income before provision for income taxes

     281,518        249,414        439,385        535,342   

Provision for income taxes

     88,196        59,460        165,482        158,558   
                                

Net income

   $ 193,322      $ 189,954      $ 273,903      $ 376,784   
                                

Net income per share:

        

Basic

   $ 1.63      $ 1.61      $ 2.32      $ 3.19   

Diluted

   $ 1.63      $ 1.59      $ 2.31      $ 3.15   

Dividends per share

   $ 0.15      $ 0.14      $ 0.29      $ 0.26   

Share Data:

        

Basic weighted average shares outstanding

     118,482,958        118,309,388        118,188,879        118,206,453   

Diluted weighted average shares outstanding

     118,728,304        119,640,883        118,435,031        119,551,305   

 

9


Assurant, Inc. and Subsidiaries

Consolidated Condensed Balance Sheets

At June 30, 2009 (unaudited) and December 31, 2008

 

     June 30,
2009
    December 31,
2008
 
     (in thousands)  

Assets

    

Investments and cash and cash equivalents

   $ 13,448,159      $ 13,107,476   

Reinsurance recoverables

     4,073,703        4,010,170   

Deferred acquisition costs

     2,573,130        2,650,672   

Goodwill

     1,009,394        1,001,899   

Assets held in separate accounts

     1,764,269        1,778,809   

Other assets

     1,953,819        1,965,560   
                

Total assets

     24,822,474        24,514,586   
                

Liabilities

    

Policyholder benefits and claims payable

     10,535,110        10,398,376   

Unearned premiums

     5,203,442        5,407,859   

Debt

     972,007        971,957   

Mandatorily redeemable preferred stock

     8,160        11,160   

Liabilities related to separate accounts

     1,764,269        1,778,809   

Accounts payable and other liabilities

     1,974,909        2,236,920   
                

Total liabilities

     20,457,897        20,805,081   

Stockholders’ equity

    

Equity, excluding accumulated other comprehensive loss

     4,676,177        4,380,451   

Accumulated other comprehensive loss

     (311,600     (670,946
                

Total stockholders’ equity

     4,364,577        3,709,505   
                

Total liabilities and stockholders’ equity

   $ 24,822,474      $ 24,514,586   
                

 

10

Exhibit 99.2

LOGO

Assurant, Inc. (AIZ)

Financial Supplement as of June 30, 2009


LOGO

ASSURANT, INC. AND SUBSIDIARIES

FINANCIAL SUPPLEMENT

(UNAUDITED)

AS OF JUNE 30, 2009

 

INDEX TO SUPPLEMENT

  
     Page:

SAFE HARBOR STATEMENT & REGULATION G – NON GAAP FINANCIAL MEASURES

   1

SUMMARY FINANCIAL HIGHLIGHTS

   2

SEGMENTED CONDENSED BALANCE SHEETS

   4

RECONCILIATION OF NET OPERATING INCOME TO NET INCOME

   5

CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS AND SELECTED DATA

   6

CONDENSED SEGMENT STATEMENTS OF OPERATIONS AND SELECTED DATA

   7

INVESTMENTS

   16

INVESTMENT RESULTS BY ASSET CATEGORY & ANNUALIZED YIELDS

   18

SUMMARY OF NET OPERATING INCOME DISCLOSED ITEMS

   19

RATINGS SUMMARY

   20

EXHIBIT I - TOP 30 CORPORATE ISSUER EXPOSURES

   21

EXHIBIT II - COMMERCIAL MORTGAGE LOANS SUMMARY

   22

About Assurant:

Assurant is a premier provider of specialized insurance products and related services in North America and selected other international markets. The four key businesses – Assurant Solutions; Assurant Specialty Property; Assurant Health; and Assurant Employee Benefits – have partnered with clients who are leaders in their industries and have built leadership positions in a number of specialty insurance market segments in the U.S. and selected international markets. The Assurant business units provide debt protection administration; credit-related insurance; warranties and service contracts; pre-funded funeral insurance; creditor-placed homeowners insurance; manufactured housing homeowners insurance; individual health and small employer group health insurance; group dental insurance; group disability insurance; and group life insurance.

Assurant, a Fortune 500 company and a member of the S&P 500, is traded on the New York Stock Exchange under the symbol AIZ. Assurant has more than $24 billion in assets and $8 billion in annual revenue. Assurant has approximately 15,000 employees worldwide and is headquartered in New York’s financial district. www.assurant.com .


LOGO

Safe Harbor Statement:

Some of the statements included in this financial supplement and its exhibits, particularly those anticipating future financial performance, business prospects, growth and operating strategies and similar matters, are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they may use words such as “will,” “anticipate,” “expect,” “estimate,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” or the negative versions of those words and terms with a similar meaning. Our actual results might differ materially from those projected in the forward-looking statements. The Company undertakes no obligation to update any forward-looking statements in this financial supplement as a result of new information or future events or developments.

The following risk factors could cause our actual results to differ materially from those currently estimated by management: (i) failure to maintain significant client relationships, distribution sources and contractual arrangements; (ii) failure to attract and retain sales representatives; (iii) deterioration in the Company’s market capitalization compared to its book value that could impair the Company’s goodwill; (iv) general global economic, financial market and political conditions (including difficult conditions in financial, capital and credit markets, the global economic slowdown, fluctuations in interest rates, mortgage rates, monetary policies, unemployment and inflationary pressure); (v) inadequacy of reserves established for future claims losses; (vi) failure to predict or manage benefits, claims and other costs; (vii) losses due to natural and man-made catastrophes; (viii) increases or decreases in tax valuation allowances; (ix) current or new laws and regulations that could increase our costs or limit our growth; (x) fluctuations in exchange rates and other risks related to our international operations; (xi) unavailability, inadequacy and unaffordable pricing of reinsurance coverage; (xii) diminished value of invested assets in our investment portfolio (due to, among other things, the recent volatility in financial markets, the global economic slowdown, credit and liquidity risk, other than temporary impairments, environmental liability exposure and inability to target an appropriate overall risk level); (xiii) inability of reinsurers to meet their obligations; (xiv) insolvency of third parties to whom we have sold or may sell businesses through reinsurance or modified co-insurance; (xv) credit risk of some of our agents in Assurant Specialty Property and Assurant Solutions; (xvi) a further decline in the manufactured housing industry; (xvii) a decline in our credit or financial strength ratings (including the risk of ratings downgrades in the insurance industry); (xviii) failure to effectively maintain and modernize our information systems; (xix) failure to protect client information and privacy; (xx) failure to find and integrate suitable acquisitions and new insurance ventures; (xxi) inability of our subsidiaries to pay sufficient dividends; (xxii) failure to provide for succession of senior management and key executives; (xxiii) negative impact on our business and negative publicity due to unfavorable outcomes in litigation and regulatory investigations (including the potential impact on our reputation and business of a negative outcome in the ongoing SEC investigation); and (xxiv) significant competitive pressures in our businesses and cyclicality of the insurance industry.

For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to, our 2008 Annual Report on Form 10-K and our first quarter 2009 Form 10-Q, as filed with the SEC.

Regulation G – Non GAAP Financial Measures

Assurant uses the following non-GAAP financial measures to analyze the Company’s operating performance for the periods presented in this financial supplement. Because Assurant’s calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurant’s non-GAAP financial measures to those of other companies.

(1) Assurant uses net operating income as an important measure of the Company’s operating performance. Net operating income equals net income, excluding net realized gains (losses) on investments and unusual and/or infrequent items. The Company believes net operating income provides investors a valuable measure of the performance of the Company’s ongoing business, because it excludes both the effect of net realized gains (losses) on investments that tend to be highly variable from period to period, and those events that are unusual and/or unlikely to recur. Please refer to page 5 for a reconciliation net operating income to net income.

(2) Assurant uses annualized operating ROE as an important measure of the Company’s operating performance. Annualized operating ROE equals year-to-date net operating income divided by average stockholders’ equity for the year to date period, excluding AOCI, and then the return is annualized. The Company believes annualized operating ROE provides investors a valuable measure of the performance of the Company’s ongoing business, because it excludes the effect of realized gains (losses) on investments that tend to be highly variable and those events that are unusual and/or unlikely to recur. The comparable GAAP measure for this included measure would be annualized GAAP return on equity, defined as the annualized return of net income divided by average stockholders’ equity for the period. Consolidated GAAP ROE for the three months ended June 30, 2009 and 2008 was 19.2% and 18.0%, respectively, and for the six months ended June 30, 2009 and 2008 was 13.6% and 18.1%, respectively. Segment ROEs are measured consistently with GAAP. Please refer to page 6 for the reconciliation of annualized operating ROE to annualized GAAP return on average equity.

 

1


LOGO

Assurant, Inc. and Subsidiaries

Summary Financial Highlights

(Unaudited)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 

($ in thousands, except number of shares and per share amounts)

   2009     2008     2009     2008  

Net operating income (1)

   $ 99,297      $ 185,797      $ 237,076      $ 400,670   

Net realized losses on investments

     (3,992     (22,473     (40,190     (50,516

Tax benefit realized from the sale of an inactive subsidiary

     —          26,630        —          26,630   

Change in tax valuation allowance

     13,021        —          (7,979     —     

Legal settlement

     84,996        —          84,996        —     
                                

Net income

   $ 193,322      $ 189,954      $ 273,903      $ 376,784   
                                

Total revenues

   $ 2,273,609      $ 2,248,760      $ 4,361,486      $ 4,426,085   

PER SHARE AND SHARE DATA:

        

Basic earnings per common share

        

Net operating income (2)

   $ 0.84      $ 1.57      $ 2.01      $ 3.39   

Net income (2)

   $ 1.63      $ 1.61      $ 2.32      $ 3.19   

Weighted average common shares outstanding - basic (2)

     118,482,958        118,309,388        118,188,879        118,206,453   

Diluted earnings per common share

        

Net operating income (2)

   $ 0.84      $ 1.55      $ 2.00      $ 3.35   

Net income (2)

   $ 1.63      $ 1.59      $ 2.31      $ 3.15   

Weighted average common shares outstanding - diluted (2)

     118,728,304        119,640,883        118,435,031        119,551,305   

 

(1) See Footnote (1) Regulation G - Non GAAP Financial Measures on page 1.
(2) Weighted average shares outstanding and earnings per share amounts have been revised to reflect the adoption of Financial Accounting Standards Board Staff Position (“FSP”) Emerging Issues Task Force (“EITF”) Issue No. 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities (“FSP EITF 03-6-1”), as of January 1, 2009. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q.

 

2


LOGO

Assurant, Inc. and Subsidiaries

Summary Financial Highlights (continued)

(Unaudited)

 

($ in thousands, except shares and per share amounts)

   As of
June 30,
2009
    As of
March 31,
2009
    As of
December 31,
2008
 

Total assets

   $ 24,822,474      $ 23,820,644      $ 24,514,586   

Total stockholders’ equity

   $ 4,364,577      $ 3,670,322      $ 3,709,505   

Total stockholders’ equity (excluding AOCI)

   $ 4,676,177      $ 4,452,650      $ 4,380,451   

Basic book value per share (1)

   $ 36.83      $ 30.99      $ 31.53   

Basic book value per share (excluding AOCI) (1)

   $ 39.46      $ 37.60      $ 37.24   

Shares outstanding for basic book value per share calculation (1)

     118,494,717        118,432,367        117,640,936   

Diluted book value per share (1)

   $ 36.76      $ 30.98      $ 31.47   

Diluted book value per share (excluding AOCI) (1)

   $ 39.38      $ 37.58      $ 37.16   

Shares outstanding for diluted book value per share calculation (1)

     118,736,239        118,477,818        117,870,037   

Tangible book value per diluted share (2)

   $ 27.44      $ 25.52      $ 25.01   

Debt to total capital ratio (excluding AOCI)

     17.3     18.0     18.3

 

(1) Shares outstanding for book value per share calculations and book value per share amounts have been revised to reflect the adoption of FSP EITF 03-6-1 as of 1/1/09. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q.
(2) Tangible book value per diluted share is total stockholders’ equity excluding AOCI, goodwill and other intangible assets divided by shares outstanding for diluted book value per share calculation. This calculation does not exclude deferred acquisition costs.

 

3


LOGO

Assurant, Inc. and Subsidiaries

Segmented Condensed Balance Sheets

(Unaudited)

 

     At June 30, 2009  
     Solutions    Specialty
Property
   Health    Employee
Benefits
   Corporate &
Other(1)
    Consolidated  
     ($ in thousands)  

Assets

                

Investments and cash and cash equivalents

   $ 7,401,308    $ 2,351,719    $ 887,976    $ 2,369,739    $ 437,417      $ 13,448,159   

Reinsurance recoverables

     623,572      317,979      7,273      24,651      3,100,228        4,073,703   

Deferred acquisition costs

     2,332,227      202,527      10,943      27,433      —          2,573,130   

Goodwill

     —        —        —        —        1,009,394        1,009,394   

Assets held in separate accounts

     208,461      —        —        —        1,555,808        1,764,269   

Other assets

     506,267      319,542      112,837      102,254      912,919        1,953,819   
                                            

Total assets

   $ 11,071,835    $ 3,191,767    $ 1,019,029    $ 2,524,077    $ 7,015,766      $ 24,822,474   
                                            

Liabilities

                

Policyholder benefits and claims payable

   $ 4,666,847    $ 364,238    $ 456,556    $ 1,738,184    $ 3,309,285      $ 10,535,110   

Unearned premiums

     3,816,141      1,208,368      127,128      10,016      41,789        5,203,442   

Debt

     —        —        —        —        972,007        972,007   

Mandatorily redeemable preferred stock

     —        —        —        —        8,160        8,160   

Liabilities related to separate accounts

     208,461      —        —        —        1,555,808        1,764,269   

Accounts payable and other liabilities

     737,363      246,101      139,841      244,447      607,157        1,974,909   
                                            

Total liabilities

     9,428,812      1,818,707      723,525      1,992,647      6,494,206        20,457,897   

Stockholders’ equity

                

Equity, excluding accumulated other comprehensive loss

     1,643,023      1,373,060      295,504      531,430      833,160        4,676,177   

Accumulated other comprehensive loss

     —        —        —        —        (311,600     (311,600
                                            

Total stockholders’ equity

     1,643,023      1,373,060      295,504      531,430      521,560        4,364,577   
                                            

Total liabilities and stockholders’ equity

   $ 11,071,835    $ 3,191,767    $ 1,019,029    $ 2,524,077    $ 7,015,766      $ 24,822,474   
                                            
     At December 31, 2008  
     Solutions    Specialty
Property
   Health    Employee
Benefits
   Corporate &
Other(1)
    Consolidated  
     ($ in thousands)  

Assets

                

Investments and cash and cash equivalents

   $ 7,457,948    $ 2,434,697    $ 899,271    $ 2,376,324    $ (60,764   $ 13,107,476   

Reinsurance recoverables

     625,127      369,328      7,333      21,414      2,986,968        4,010,170   

Deferred acquisition costs

     2,407,675      201,817      16,623      24,557      —          2,650,672   

Goodwill

     —        —        —        —        1,001,899        1,001,899   

Assets held in separate accounts

     208,352      —        —        —        1,570,457        1,778,809   

Other assets

     452,076      329,288      117,534      136,770      929,892        1,965,560   
                                            

Total assets

   $ 11,151,178    $ 3,335,130    $ 1,040,761    $ 2,559,065    $ 6,428,452      $ 24,514,586   
                                            

Liabilities

                

Policyholder benefits and claims payable

   $ 4,588,939    $ 414,832    $ 423,100    $ 1,775,990    $ 3,195,515      $ 10,398,376   

Unearned premiums

     3,985,167      1,243,043      124,759      13,168      41,722        5,407,859   

Debt

     —        —        —        —        971,957        971,957   

Mandatorily redeemable preferred stock

     —        —        —        —        11,160        11,160   

Liabilities related to separate accounts

     208,352      —        —        —        1,570,457        1,778,809   

Accounts payable and other liabilities

     828,654      400,652      155,427      266,356      585,831        2,236,920   
                                            

Total liabilities

     9,611,112      2,058,527      703,286      2,055,514      6,376,642        20,805,081   

Stockholders’ equity

                

Equity, excluding accumulated other comprehensive income

     1,540,066      1,276,603      337,475      503,551      722,756        4,380,451   

Accumulated other comprehensive loss

     —        —        —        —        (670,946     (670,946
                                            

Total stockholders’ equity

     1,540,066      1,276,603      337,475      503,551      51,810        3,709,505   
                                            

Total liabilities and stockholders’ equity

   $ 11,151,178    $ 3,335,130    $ 1,040,761    $ 2,559,065    $ 6,428,452      $ 24,514,586   
                                            

 

(1) Corporate & Other includes all accumulated other comprehensive income/losses and goodwill as well as reinsurance recoverables and separate accounts related to the sale of businesses by reinsurance.

 

4


LOGO

Assurant, Inc. and Subsidiaries

Reconciliation of Net Operating Income to Net Income

(Unaudited)

 

    For the Three Months Ended     For the Six Months Ended  

($ in thousands, net of tax)

  June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Assurant Solutions

  $ 27,894      $ 30,311      $ 11,884      $ 20,387      $ 32,355      $ 47,557      $ 58,205      $ 79,912   

Assurant Specialty Property

    91,228        104,668        118,475        30,942        131,042        124,744        195,896        255,786   

Assurant Health

    (10,330     14,672        25,066        30,204        27,721        37,263        4,342        64,984   

Assurant Employee Benefits

    12,128        7,022        14,138        21,457        18,630        16,332        19,150        34,962   

Corporate and other

    (16,157     (13,442     (10,735     (14,858     (18,777     (5,882     (29,599     (24,659

Amortization of deferred gains on disposal of businesses

    4,388        4,421        4,763        4,796        4,763        4,796        8,809        9,559   

Interest expense

    (9,854     (9,873     (9,872     (9,874     (9,937     (9,937     (19,727     (19,874
                                                               

Net operating income

    99,297        137,779        153,719        83,054        185,797        214,873        237,076        400,670   

Adjustments:

               

Net realized losses on investments

    (3,992     (36,198     (33,642     (194,483     (22,473     (28,043     (40,190     (50,516

Tax benefit realized from the sale of an inactive subsidiary

    —          —          62,364        —          26,630        —          —          26,630   

Change in tax valuation allowance

    13,021        (21,000     —          —          —          —          (7,979     —     

Legal settlement

    84,996        —          —          —          —          —          84,996        —     
                                                               

Net income (loss)

  $ 193,322      $ 80,581      $ 182,441      $ (111,429   $ 189,954      $ 186,830      $ 273,903      $ 376,784   
                                                               

 

5


LOGO

Assurant, Inc. and Subsidiaries

Consolidated Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

($ in thousands, except per share

data and closing stock price)

   June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Revenues:

                

Net earned premiums and other considerations

   $ 1,875,866      $ 1,874,579      $ 2,004,279      $ 1,984,136      $ 1,995,516      $ 1,941,417      $ 3,750,445      $ 3,936,933   

Net investment income

     174,932        178,479        183,048        192,314        201,211        197,774        353,411        398,985   

Net realized (losses) gains on investments

     (6,142     (55,689     (51,757     (299,205     (34,574     (43,143     (61,831     (77,717

Amortization of deferred gains on disposal of businesses

     6,750        6,802        7,327        7,379        7,327        7,379        13,552        14,706   

Fees and other income

     222,203        83,706        77,711        69,911        79,280        73,898        305,909        153,178   
                                                                
     2,273,609        2,087,877        2,220,608        1,954,535        2,248,760        2,177,325        4,361,486        4,426,085   
                                                                

Benefits, losses and expenses:

                

Policyholder benefits

     989,402        960,342        988,432        1,095,048        998,208        937,459        1,949,744        1,935,667   

Selling, underwriting, general and administrative expenses

     987,529        954,479        1,025,532        1,007,817        985,851        938,650        1,942,008        1,924,501   

Interest expense

     15,160        15,189        15,188        15,190        15,287        15,288        30,349        30,575   
                                                                
     1,992,091        1,930,010        2,029,152        2,118,055        1,999,346        1,891,397        3,922,101        3,890,743   
                                                                

Income (loss) before provision for income taxes

     281,518        157,867        191,456        (163,520     249,414        285,928        439,385        535,342   

(Benefit) provision for income taxes

     88,196        77,286        9,015        (52,091     59,460        99,098        165,482        158,558   
                                                                

Net income (loss)

   $ 193,322      $ 80,581      $ 182,441      $ (111,429   $ 189,954      $ 186,830      $ 273,903      $ 376,784   
                                                                

Diluted per share data:

                

Net operating income per diluted share (1)

   $ 0.84      $ 1.17      $ 1.30      $ 0.70      $ 1.55      $ 1.80      $ 2.00      $ 3.35   

Book value per diluted share (excluding AOCI) (1)

   $ 39.38      $ 37.58      $ 37.16      $ 35.56      $ 36.64      $ 35.28      $ 39.38      $ 36.68   

Computation of return on average equity measures:

                

Numerator:

                

Net operating income

   $ 99,297      $ 137,779      $ 153,719      $ 83,054      $ 185,797      $ 214,873      $ 237,076      $ 400,670   

Net income (loss)

   $ 193,322      $ 80,581      $ 182,441      $ (111,429   $ 189,954      $ 186,830      $ 273,903      $ 376,784   

Denominator:

                

Average equity, excluding AOCI

   $ 4,564,413      $ 4,416,551      $ 4,294,030      $ 4,296,429      $ 4,298,980      $ 4,123,852      $ 4,528,314      $ 4,210,120   

Add: Average AOCI

     (546,964     (726,637     (573,372     (306,783     (71,632     24,207        (491,273     (41,928
                                                                

Average equity, including AOCI

   $ 4,017,449      $ 3,689,914      $ 3,720,658      $ 3,989,646      $ 4,227,348      $ 4,148,059      $ 4,037,041      $ 4,168,192   

Annualized operating return on average equity

     8.7     12.5     14.3     7.7     17.3     20.8     10.5     19.0

Annualized GAAP return on average equity

     19.2     8.7     19.6     -11.2     18.0     18.0     13.6     18.1

Annualized operating return on average equity (excluding AOCI) (2)

     8.7     12.5     14.3     7.7     17.3     20.8     10.5     19.0

Net realized (losses) gains on investments

     -0.3     -3.3     -3.1     -18.1     -2.1     -2.7     -1.8     -2.4

Tax benefit realized from the sale of an inactive subsidiary

     —          —          5.8     —          2.5     —          —          1.3

Change in tax valuation allowance

     1.1     -1.9     0.0     —          —          —          -0.4     —     

Legal settlement

     7.4     —          —          —          —          —          3.8     —     

Change due to effect of including AOCI

     2.3     1.4     2.6     -0.8     0.3     -0.1     1.5     0.2
                                                                

Annualized GAAP return on average equity (2)

     19.2     8.7     19.6     -11.2     18.0     18.0     13.6     18.1
                                                                

Share repurchases:

                

Shares repurchased

     —          —          —          1,000,000        —          —          —          —     

Average repurchase price per share

   $ —        $ —        $ —        $ 59.00      $ —        $ —        $ —        $ —     

Repurchase price

   $ —        $ —        $ —        $ 59,000      $ —        $ —        $ —        $ —     

AIZ Closing stock price (NYSE)

   $ 24.09      $ 21.78      $ 30.00      $ 55.00      $ 65.96      $ 60.86      $ 24.09      $ 65.96   

Investment yield (3)

     5.23     5.32     5.29     5.44     5.56     5.61     5.26     5.59

Tax-adjusted yield (3) (4)

     5.37     5.47     5.44     5.59     5.71     5.72     5.40     5.72

Investment income from real estate joint venture partnerships

   $ —        $ —        $ 414      $ —        $ 3,457      $ —        $ —        $ 3,457   

 

(1) Net operating income per diluted share and book value per diluted share reflect the adoption of FSP EITF 03-6-1 as of 1/1/09. For further information on FSP EITF 03-6-1, please see our previously filed first quarter 2009 Form 10-Q and our upcoming second quarter 2009 Form 10-Q.
(2) See Footnote (2) Regulation G—Non GAAP Financial Measures on page 1.
(3) Investment yield excludes investment income from real estate joint venture partnerships shown above.
(4) Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities.

 

6


LOGO

Assurant Solutions

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended    For the Six Months Ended

($ in thousands)

   June 30,
2009
   March 31,
2009
   December 31,
2008
   September 30,
2008
    June 30,
2008
   March 31,
2008
   June 30,
2009
   June 30,
2008

Revenues:

                      

Net earned premiums and other considerations

   $ 666,935    $ 644,612    $ 722,170    $ 707,115      $ 700,629    $ 683,493    $ 1,311,547    $ 1,384,122

Net investment income

     97,106      97,995      99,921      105,539        108,425      106,730      195,101      215,155

Fees and other income

     51,960      52,031      49,936      40,623        47,668      44,281      103,991      91,949
                                                        
     816,001      794,638      872,027      853,277        856,722      834,504      1,610,639      1,691,226
                                                        

Benefits, losses and expenses:

                      

Policyholder benefits

     261,325      272,022      310,715      295,190        306,173      286,680      533,347      592,853

Selling, underwriting, general and administrative expenses

     509,388      475,604      535,507      527,779        503,073      475,533      984,992      978,606
                                                        
     770,713      747,626      846,222      822,969        809,246      762,213      1,518,339      1,571,459
                                                        

Income before provision for income taxes

     45,288      47,012      25,805      30,308        47,476      72,291      92,300      119,767

Provision for income taxes

     17,394      16,701      13,921      9,921        15,121      24,734      34,095      39,855
                                                        

Net operating income

   $ 27,894    $ 30,311    $ 11,884    $ 20,387      $ 32,355    $ 47,557    $ 58,205    $ 79,912
                                                        

Net earned premiums and other considerations:

                      

Domestic:

                      

Credit

   $ 62,740    $ 65,941    $ 66,166    $ 70,270      $ 69,808    $ 73,253    $ 128,681    $ 143,061

Service contracts

     354,783      346,508      375,433      334,386        335,552      319,515      701,291      655,067

Other

     22,054      14,579      15,854      13,685        15,186      15,434      36,633      30,620
                                                        

Total Domestic

     439,577      427,028      457,453      418,341        420,546      408,202      866,605      828,748
                                                        

International:

                      

Credit

     79,835      74,173      82,872      98,645        88,661      98,264      154,008      186,925

Service contracts

     97,280      87,903      93,708      93,745        90,128      77,667      185,183      167,795

Other

     4,107      3,660      3,813      (139     6,903      9,598      7,767      16,501
                                                        

Total International

     181,222      165,736      180,393      192,251        185,692      185,529      346,958      371,221
                                                        

Preneed:

                      

Domestic and international

     39,229      44,486      76,616      88,293        85,253      80,654      83,715      165,907

Domestic independent runoff

     6,907      7,362      7,708      8,230        9,138      9,108      14,269      18,246
                                                        

Total Preneed

     46,136      51,848      84,324      96,523        94,391      89,762      97,984      184,153
                                                        

Total

   $ 666,935    $ 644,612    $ 722,170    $ 707,115      $ 700,629    $ 683,493    $ 1,311,547    $ 1,384,122
                                                        

Fee income:

                      

Domestic:

                      

Debt protection

   $ 10,232    $ 9,271    $ 9,765    $ 8,495      $ 8,284    $ 7,915    $ 19,503    $ 16,199

Service contracts

     23,068      27,709      22,515      18,472        19,941      18,370      50,777      38,311

Other

     5,593      3,947      6,614      6,873        7,439      5,735      9,540      13,174
                                                        

Total Domestic

     38,893      40,927      38,894      33,840        35,664      32,020      79,820      67,684
                                                        

International

     7,330      6,072      6,201      7,272        9,706      9,740      13,402      19,446

Preneed

     5,737      5,032      4,841      (489     2,298      2,521      10,769      4,819
                                                        

Total

   $ 51,960    $ 52,031    $ 49,936    $ 40,623      $ 47,668    $ 44,281    $ 103,991    $ 91,949
                                                        

 

7


LOGO

Assurant Solutions (continued)

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

($ in thousands)

   June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Gross written premiums:

                

Domestic:

                

Credit

   $ 136,450      $ 135,346      $ 147,313      $ 151,717      $ 152,730      $ 152,341      $ 271,796      $ 305,071   

Service contracts

     245,306        246,883        355,163        385,153        396,157        393,811        492,189        789,968   

Other

     43,985        15,074        19,701        17,858        17,076        16,758        59,059        33,834   
                                                                

Total Domestic

     425,741        397,303        522,177        554,728        565,963        562,910        823,044        1,128,873   
                                                                

International:

                

Credit

     197,605        171,379        180,516        213,322        214,407        219,212        368,984        433,619   

Service contracts

     98,494        107,070        132,710        133,226        110,714        101,002        205,564        211,716   

Other

     6,734        5,387        5,696        1,375        8,962        11,348        12,121        20,310   
                                                                

Total International

     302,833        283,836        318,922        347,923        334,083        331,562        586,669        665,645   
                                                                

Total

   $ 728,574      $ 681,139      $ 841,099      $ 902,651      $ 900,046      $ 894,472      $ 1,409,713      $ 1,794,518   
                                                                

Preneed (face sales)

   $ 126,263      $ 103,124      $ 99,009      $ 121,021      $ 120,859      $ 104,424      $ 229,387      $ 225,283   

Foreign currency translation (FX) impact (1):

                

Gross written premiums:

                

Including FX impact

     -19.05     -23.85     -19.10     -7.40     -4.26     -2.62     -21.44     -3.45

FX impact

     -5.03     -6.83     -5.53     0.96     2.34     3.43     -5.93     2.83
                                                                

Excluding FX impact

     -14.02     -17.02     -13.57     -8.36     -6.60     -6.05     -15.51     -6.28

Net earned premiums:

                

Including FX impact

     -4.81     -5.69     6.38     8.80     13.25     17.23     -5.24     15.18

FX impact

     -3.76     -5.37     -4.42     0.56     1.65     2.42     -4.55     1.94
                                                                

Excluding FX impact

     -1.05     -0.32     10.80     8.24     11.60     14.81     -0.69     13.24

Net operating income:

                

Including FX impact

     -13.79     -36.26     -63.17     -45.45     7.10     7.91     -27.16     7.58

FX impact

     3.32     -0.51     0.24     -1.42     -4.64     1.99     1.04     -2.37
                                                                

Excluding FX impact

     -17.11     -35.75     -63.41     -44.03     11.74     5.92     -28.20     9.95

Combined ratios (a) :

                

Domestic

     97.6     98.3     101.6     104.7     99.4     96.5     98.0     98.0

International

     111.6     107.3     113.9     105.6     111.4     102.3     109.5     106.9

Preneed yield (2)

     5.83     5.94     5.89     6.04     6.16     6.13     5.86     6.15

Preneed average invested assets

   $ 3,907,868      $ 3,861,302      $ 3,896,574      $ 3,919,388      $ 3,937,722      $ 3,963,127      $ 3,896,518      $ 3,948,227   

Investment yield (2)

     5.41     5.45     5.34     5.60     5.76     5.72     5.41     5.74

Tax-adjusted yield (2) (3)

     5.52     5.57     5.45     5.72     5.89     5.81     5.52     5.85

Investment income from real estate joint venture partnerships

   $ —        $ —        $ 240      $ —        $ 1,210      $ —        $ —        $ 1,210   

 

(a) The combined ratio is equal to total benefits, losses and expenses divided by net earned premiums and other considerations and fees and other income excluding the preneed business.
(1) Total Solutions percentage growth from year-ago period due to conversion of income statement transactions at weighted average foreign currency exchange rates.
(2) Investment yield excludes investment income from real estate joint venture partnerships shown above.
(3) Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities.

 

8


LOGO

Assurant Specialty Property

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

($ in thousands)

   June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Revenues:

                

Net earned premiums and other considerations

   $ 477,838      $ 493,790      $ 519,669      $ 513,228      $ 533,914      $ 481,427      $ 971,628      $ 1,015,341   

Net investment income

     28,320        29,436        30,542        31,129        31,997        29,375        57,756        61,372   

Fees and other income

     13,642        13,324        11,910        12,501        11,996        13,593        26,966        25,589   
                                                                
     519,800        536,550        562,121        556,858        577,907        524,395        1,056,350        1,102,302   
                                                                

Benefits, losses and expenses:

                

Policyholder benefits

     178,167        167,800        166,692        302,105        171,793        144,813        345,967        316,606   

Selling, underwriting, general and administrative expenses

     203,416        209,917        214,148        208,519        206,339        188,842        413,333        395,181   
                                                                
     381,583        377,717        380,840        510,624        378,132        333,655        759,300        711,787   
                                                                

Income before provision for income taxes

     138,217        158,833        181,281        46,234        199,775        190,740        297,050        390,515   

Provision for income taxes

     46,989        54,165        62,806        15,292        68,733        65,996        101,154        134,729   
                                                                

Net operating income

   $ 91,228      $ 104,668      $ 118,475      $ 30,942      $ 131,042      $ 124,744      $ 195,896      $ 255,786   
                                                                

Net earned premiums:

                

Homeowners (Creditor Placed & Voluntary)

   $ 336,338      $ 348,447      $ 369,458      $ 368,066      $ 391,153      $ 342,335      $ 684,785      $ 733,488   

Manufactured Housing (Creditor Placed & Voluntary)

     55,128        55,876        56,275        55,389        56,484        57,061        111,004        113,545   

Other

     86,372        89,467        93,936        89,773        86,277        82,031        175,839        168,308   
                                                                

Total

   $ 477,838      $ 493,790      $ 519,669      $ 513,228      $ 533,914      $ 481,427      $ 971,628      $ 1,015,341   
                                                                

Gross earned premiums:

                

Homeowners (Creditor Placed & Voluntary)

   $ 430,568      $ 437,391      $ 456,631      $ 450,274      $ 460,818      $ 402,062      $ 867,959      $ 862,880   

Manufactured Housing (Creditor Placed & Voluntary)

     77,083        77,484        79,690        80,570        80,069        80,850        154,567        160,919   

Other

     147,449        151,429        156,843        152,899        146,880        140,793        298,878        287,673   
                                                                

Total

   $ 655,100      $ 666,304      $ 693,164      $ 683,743      $ 687,767      $ 623,705      $ 1,321,404      $ 1,311,472   
                                                                

Gross written premiums:

                

Homeowners (Creditor Placed & Voluntary)

   $ 437,271      $ 412,706      $ 502,162      $ 492,069      $ 529,444      $ 419,501      $ 849,977      $ 948,945   

Manufactured Housing (Creditor Placed & Voluntary)

     77,969        69,852        76,346        80,909        79,451        70,131        147,821        149,582   

Other

     154,864        131,701        147,675        187,929        169,849        125,316        286,565        295,165   
                                                                

Total

   $ 670,104      $ 614,259      $ 726,183      $ 760,907      $ 778,744      $ 614,948      $ 1,284,363      $ 1,393,692   
                                                                

Reconciliation of gross earned premiums to net earned premiums:

                

Gross earned premiums

   $ 655,100      $ 666,304      $ 693,164      $ 683,743      $ 687,767      $ 623,705      $ 1,321,404      $ 1,311,472   

Ceded catastrophe reinsurance and reinstatements

     (44,688     (42,994     (36,793     (53,149     (34,015     (30,030     (87,682     (64,045

Ceded to clients including U.S. Government

     (132,574     (129,520     (136,702     (117,366     (119,838     (112,248     (262,094     (232,086
                                                                

Net earned premiums

   $ 477,838      $ 493,790      $ 519,669      $ 513,228      $ 533,914      $ 481,427      $ 971,628      $ 1,015,341   
                                                                

 

9


LOGO

Assurant Specialty Property (continued)

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

($ in thousands)

   June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Creditor-Placed Homeowners Insurance (1):

                

Loans tracked (in millions) :

                

Prime

     25.4        25.7        25.9        26.2        26.3        26.2        25.4        26.3   

Sub-prime

     3.6        3.8        4.0        4.1        4.2        4.4        3.6        4.2   
                                                                
     29.0        29.5        29.9        30.3        30.5        30.6        29.0        30.5   
                                                                

Average placement rates:

                

Prime

     1.18     1.13     1.07     1.03     0.99     0.96     1.18     0.99

Sub-prime

     9.39     9.14     9.19     8.92     8.70     8.33     9.39     8.70

Average insured value (AIV):

                

Creditor-placed

   $ 172      $ 168      $ 167      $ 166      $ 164      $ 161      $ 172      $ 164   

Real estate owned

   $ 228      $ 228      $ 228      $ 223      $ 217      $ 206      $ 228      $ 217   

Percent of Real Estate Owned Policies:

                

% of creditor-placed gross earned premiums from REO policies

     16     20     23     23     21     21     16     21

% of creditor-placed gross written premiums from REO policies

     12     20     19     23     22     21     12     22

Ratios:

                

Loss ratio (a)

     37.3     34.0     32.1     58.9     32.2     30.1     35.6     31.2

Expense ratio (b)

     41.4     41.4     40.3     39.7     37.8     38.1     41.4     38.0

Combined ratio (c)

     77.6     74.5     71.6     97.1     69.3     67.4     76.0     68.4

Investment yield (2)

     4.77     4.87     5.01     5.11     5.16     5.11     4.82     5.21

Tax-adjusted yield (2) (3)

     5.07     5.18     5.32     5.43     5.47     5.32     5.13     5.47

Investment income from real estate joint venture partnerships

   $ —        $ —        $ 39      $ —        $ 346      $ —        $ —          346   

 

(a) The loss ratio is equal to policyholder benefits divided by net earned premiums and other considerations.
(b) The expense ratio is equal to selling, underwriting, general and administrative expenses divided by net earned premiums and other considerations and fees and other income.
(c) The combined ratio is equal to total benefits, losses and expenses divided by net earned premiums and other considerations and fees and other income.
(1) Estimates based on client information and classification.
(2) Investment yield excludes investment income from real estate joint venture partnerships shown above.
(3) Tax-adjusted yield represents the yield on the portfolio after including the incremental benefit of investing in certain, tax-advantaged securities.

 

10


LOGO

Assurant Health

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended    For the Six Months Ended

($ in thousands)

   June 30,
2009
    March 31,
2009
   December 31,
2008
   September 30,
2008
   June 30,
2008
   March 31,
2008
   June 30,
2009
   June 30,
2008

Revenues:

                      

Net earned premiums and other considerations

   $ 468,895      $ 472,346    $ 481,470    $ 486,700    $ 487,725    $ 496,060    $ 941,241    $ 983,785

Net investment income

     12,073        12,477      12,745      13,769      15,302      15,648      24,550      30,950

Fees and other income

     9,847        9,914      9,774      10,100      9,637      9,406      19,761      19,043
                                                        
     490,815        494,737      503,989      510,569      512,664      521,114      985,552      1,033,778
                                                        

Benefits, losses and expenses:

                      

Policyholder benefits

     357,644        321,960      314,329      311,790      325,504      306,565      679,604      632,069

Selling, underwriting, general and administrative expenses

     149,157        150,240      151,275      152,345      143,804      157,181      299,397      300,985
                                                        
     506,801        472,200      465,604      464,135      469,308      463,746      979,001      933,054
                                                        

Income before provision for income taxes

     (15,986     22,537      38,385      46,434      43,356      57,368      6,551      100,724

Provision for income taxes

     (5,656     7,865      13,319      16,230      15,635      20,105      2,209      35,740
                                                        

Net operating income

   $ (10,330   $ 14,672    $ 25,066    $ 30,204    $ 27,721    $ 37,263    $ 4,342    $ 64,984
                                                        

Net earned premiums and other considerations:

                      

Individual:

                      

Individual medical

   $ 316,093      $ 317,070    $ 319,704    $ 319,188    $ 318,095    $ 319,756    $ 633,163    $ 637,851

Short-term medical

     26,604        26,048      25,978      27,335      24,583      23,539      52,652      48,122
                                                        

Subtotal

     342,697        343,118      345,682      346,523      342,678      343,295      685,815      685,973

Small employer group

     126,198        129,228      135,788      140,177      145,047      152,765      255,426      297,812
                                                        

Total

   $ 468,895      $ 472,346    $ 481,470    $ 486,700    $ 487,725    $ 496,060    $ 941,241    $ 983,785
                                                        

 

11


LOGO

Assurant Health (continued)

Condensed Statements of Operations

(Unaudited)

 

     For the Three Months Ended     For the Six Months Ended  

($ in thousands)

   June 30,
2009
    March 31,
2009
    December 31,
2008
    September 30,
2008
    June 30,
2008
    March 31,
2008
    June 30,
2009
    June 30,
2008
 

Sales (annualized issued premiums):

                

Individual:

                

Individual medical

   $ 84,707      $ 88,769      $ 84,603      $ 87,600      $ 78,080      $ 79,976      $ 173,476      $ 158,056   

Short-term medical

     34,509        37,199        33,785        35,969        34,990        32,972        71,708        67,962   
                                                                

Subtotal

     119,216        125,968        118,388        123,569        113,070        112,948        245,184        226,018   

Small employer group

     37,708        29,978        27,008        27,189        25,864        26,161        67,686        52,025   
                                                                

Total

   $ 156,924      $ 155,946      $ 145,396      $ 150,758      $ 138,934      $ 139,109      $ 312,870      $ 278,043   
                                                                

Membership by product line (in thousands) :

                

Individual:

                

Individual medical

     570        572        578        585        587        599        570        587   

Short-term medical

     95        94        92        101        101        87        95        101   
                                                                

Subtotal

     665        666        670        686        688        686        665        688   

Small employer group

     123        123        131        136        142        152        123        142   
                                                                

Total

     788        789        801        822        830        838        788        830   
                                                                

Ratios:

                

Loss ratio (a)

     76.3     68.2     65.3     64.1     66.7     61.8     72.2     64.2

Expense ratio (b)

     31.2     31.2     30.8     30.7     28.9     31.1     31.2     30.0

Combined ratio (c)

     105.9     97.9     94.8     93.4     94.4     91.7     101.9     93.0

Investment yield (1)

     5.45     5.59     5.51     5.67     5.84     6.12     5.51     5.96

Tax-adjusted yield (1) (2)

     5.70     5.84     5.78     5.95     6.13     6.32     5.76     6.20

Investment income from real estate joint venture partnerships

   $ —        $ —        $ 51      $ —        $ 691      $ —        $ —