|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _____________ to _____________
|
|
EMCLAIRE FINANCIAL CORP.
|
|
(Exact name of registrant as specified in its charter)
|
|
Pennsylvania
|
25-1606091
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
612 Main Street, Emlenton, Pennsylvania
|
16373
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(724) 867-2311
|
|
(Registrant’s telephone number)
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 3,040 | $ | 2,507 | ||||
|
Interest earning deposits with banks
|
42,612 | 16,520 | ||||||
|
Cash and cash equivalents
|
45,652 | 19,027 | ||||||
|
Securities available for sale, at fair value
|
134,884 | 125,820 | ||||||
|
Loans receivable, net of allowance for loan losses of $3,562 and $4,132
|
305,346 | 306,152 | ||||||
|
Federal bank stocks, at cost
|
3,886 | 4,129 | ||||||
|
Bank-owned life insurance
|
5,701 | 5,596 | ||||||
|
Accrued interest receivable
|
1,635 | 1,763 | ||||||
|
Premises and equipment, net
|
9,009 | 9,241 | ||||||
|
Goodwill
|
3,664 | 3,664 | ||||||
|
Core deposit intangible
|
1,783 | 2,021 | ||||||
|
Prepaid expenses and other assets
|
3,509 | 4,472 | ||||||
|
Total Assets
|
$ | 515,069 | $ | 481,885 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 86,707 | $ | 75,941 | ||||
|
Interest bearing
|
354,623 | 333,717 | ||||||
|
Total deposits
|
441,330 | 409,658 | ||||||
|
Short-term borrowed funds
|
5,000 | 5,000 | ||||||
|
Long-term borrowed funds
|
20,000 | 25,000 | ||||||
|
Accrued interest payable
|
573 | 649 | ||||||
|
Accrued expenses and other liabilities
|
3,045 | 2,460 | ||||||
|
Total Liabilities
|
469,948 | 442,767 | ||||||
|
Commitments and Contingent Liabilities
|
- | - | ||||||
|
Stockholders' Equity:
|
||||||||
|
Cumulative preferred stock, $1.00 par value, $7,500 liquidation value, 3,000,000 shares authorized; 7,500 issued and outstanding
|
7,456 | 7,447 | ||||||
|
Warrants
|
88 | 88 | ||||||
|
Common stock, $1.25 par value, 12,000,000 shares authorized; 1,849,425 and 1,559,421 shares issued; 1,747,408 and 1,457,404 shares outstanding
|
2,312 | 1,949 | ||||||
|
Additional paid-in capital
|
19,084 | 14,812 | ||||||
|
Treasury stock, at cost; 102,017 shares
|
(2,114 | ) | (2,114 | ) | ||||
|
Retained earnings
|
18,627 | 17,705 | ||||||
|
Accumulated other comprehensive loss
|
(332 | ) | (769 | ) | ||||
|
Total Stockholders' Equity
|
45,121 | 39,118 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 515,069 | $ | 481,885 | ||||
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans receivable, including fees
|
$ | 4,305 | $ | 4,424 | $ | 8,637 | $ | 8,837 | ||||||||
|
Securities:
|
||||||||||||||||
|
Taxable
|
582 | 732 | 1,120 | 1,340 | ||||||||||||
|
Exempt from federal income tax
|
326 | 282 | 649 | 546 | ||||||||||||
|
Federal bank stocks
|
14 | 11 | 26 | 22 | ||||||||||||
|
Interest earning deposits with banks
|
54 | 68 | 101 | 152 | ||||||||||||
|
Total interest and dividend income
|
5,281 | 5,517 | 10,533 | 10,897 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
1,209 | 1,407 | 2,384 | 2,833 | ||||||||||||
|
Borrowed funds
|
332 | 455 | 673 | 901 | ||||||||||||
|
Total interest expense
|
1,541 | 1,862 | 3,057 | 3,734 | ||||||||||||
|
Net interest income
|
3,740 | 3,655 | 7,476 | 7,163 | ||||||||||||
|
Provision for loan losses
|
120 | 225 | 240 | 353 | ||||||||||||
|
Net interest income after provision for loan losses
|
3,620 | 3,430 | 7,236 | 6,810 | ||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Fees and service charges
|
373 | 364 | 713 | 686 | ||||||||||||
|
Commissions on financial services
|
141 | 150 | 304 | 331 | ||||||||||||
|
Title premiums
|
25 | 24 | 54 | 42 | ||||||||||||
|
Net gain on sales of available for sale securities
|
378 | 301 | 482 | 400 | ||||||||||||
|
Earnings on bank-owned life insurance
|
61 | 59 | 121 | 118 | ||||||||||||
|
Other
|
244 | 199 | 478 | 364 | ||||||||||||
|
Total noninterest income
|
1,222 | 1,097 | 2,152 | 1,941 | ||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Compensation and employee benefits
|
1,742 | 1,777 | 3,631 | 3,607 | ||||||||||||
|
Premises and equipment
|
559 | 529 | 1,138 | 1,080 | ||||||||||||
|
Intangible asset amortization
|
119 | 152 | 238 | 304 | ||||||||||||
|
Professional fees
|
163 | 165 | 346 | 279 | ||||||||||||
|
Federal deposit insurance
|
155 | 148 | 298 | 289 | ||||||||||||
|
Other
|
1,039 | 693 | 1,709 | 1,297 | ||||||||||||
|
Total noninterest expense
|
3,777 | 3,464 | 7,360 | 6,856 | ||||||||||||
|
Income before provision for income taxes
|
1,065 | 1,063 | 2,028 | 1,895 | ||||||||||||
|
Provision for income taxes
|
215 | 220 | 397 | 370 | ||||||||||||
|
Net income
|
850 | 843 | 1,631 | 1,525 | ||||||||||||
|
Accumulated preferred stock dividends and discount accretion
|
98 | 98 | 196 | 196 | ||||||||||||
|
Net income available to common stockholders
|
$ | 752 | $ | 745 | $ | 1,435 | $ | 1,329 | ||||||||
|
Basic and diluted earnings per common share
|
$ | 0.43 | $ | 0.52 | $ | 0.89 | $ | 0.93 | ||||||||
|
Average common shares outstanding
|
1,747,408 | 1,432,261 | 1,604,809 | 1,431,835 | ||||||||||||
|
For the six months ended
|
||||||||
|
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 1,631 | $ | 1,525 | ||||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||
|
Depreciation and amortization of premises and equipment
|
409 | 454 | ||||||
|
Provision for loan losses
|
240 | 353 | ||||||
|
Net amortization
|
107 | 105 | ||||||
|
Amortization of intangible assets and mortgage servicing rights
|
246 | 312 | ||||||
|
Realized gains on sales of available for sale securities, net
|
(482 | ) | (400 | ) | ||||
|
Net losses on foreclosed real estate
|
14 | 25 | ||||||
|
Restricted stock and stock option compensation
|
58 | 81 | ||||||
|
Increase in bank-owned life insurance, net
|
(105 | ) | (103 | ) | ||||
|
(Increase) decrease in accrued interest receivable
|
128 | (17 | ) | |||||
|
(Increase) decrease in prepaid expenses and other assets
|
650 | (194 | ) | |||||
|
Increase (decrease) in accrued interest payable
|
(76 | ) | 18 | |||||
|
Increase (decrease) in accrued expenses and other liabilities
|
584 | (2,065 | ) | |||||
|
Net cash provided by operating activities
|
3,404 | 94 | ||||||
|
Cash flows from investing activities
|
||||||||
|
Loan originations and principal collections, net
|
150 | (439 | ) | |||||
|
Available for sale securities:
|
||||||||
|
Sales
|
27,493 | 13,796 | ||||||
|
Maturities, repayments and calls
|
13,121 | 54,361 | ||||||
|
Purchases
|
(48,503 | ) | (90,765 | ) | ||||
|
Redemption (purchase) of federal bank stocks
|
243 | (150 | ) | |||||
|
Proceeds from the sale of foreclosed real estate
|
345 | 64 | ||||||
|
Purchases of premises and equipment
|
(177 | ) | (260 | ) | ||||
|
Net cash used in investing activities
|
(7,328 | ) | (23,393 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Net increase in deposits
|
31,672 | 19,222 | ||||||
|
Repayments on Federal Home Loan Bank advances
|
(5,000 | ) | - | |||||
|
Dividends paid
|
(700 | ) | (588 | ) | ||||
|
Proceeds from the issuance of common stock
|
4,577 | - | ||||||
|
Proceeds from the reissuance of treasury stock
|
- | 410 | ||||||
|
Net cash provided by financing activities
|
30,549 | 19,044 | ||||||
|
Increase (decrease) in cash and cash equivalents
|
26,625 | (4,255 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
19,027 | 38,952 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 45,652 | $ | 34,697 | ||||
|
Supplemental information:
|
||||||||
|
Interest paid
|
$ | 3,133 | $ | 3,742 | ||||
|
Income taxes paid
|
- | 385 | ||||||
|
Supplemental noncash disclosure:
|
||||||||
|
Transfers from loans to foreclosed real estate
|
270 | 51 | ||||||
|
For the three months ended
|
For the six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Balance at beginning of period
|
$ | 44,117 | $ | 37,730 | $ | 39,118 | $ | 37,034 | ||||||||
|
Net income
|
850 | 843 | 1,631 | 1,525 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Change in net unrealized gains on available for sale securities, net of taxes
|
748 | 953 | 755 | 1,285 | ||||||||||||
|
Less: reclassification adjustment for gains included in net income, net of taxes
|
249 | 199 | 318 | 264 | ||||||||||||
|
Other comprehensive income
|
499 | 754 | 437 | 1,021 | ||||||||||||
|
Total comprehensive income
|
1,349 | 1,597 | 2,068 | 2,546 | ||||||||||||
|
Stock compensation expense
|
27 | 40 | 58 | 81 | ||||||||||||
|
Dividends declared on preferred stock
|
(94 | ) | (94 | ) | (188 | ) | (188 | ) | ||||||||
|
Dividends declared on common stock
|
(278 | ) | (200 | ) | (512 | ) | (400 | ) | ||||||||
|
Issuance of common stock (290,004 shares)
|
- | - | 4,577 | - | ||||||||||||
|
Reissuance of treasury stock (26,000 shares)
|
- | 410 | - | 410 | ||||||||||||
|
Balance at end of period
|
$ | 45,121 | $ | 39,483 | $ | 45,121 | $ | 39,483 | ||||||||
|
Common cash dividend per share
|
$ | 0.16 | $ | 0.14 | $ | 0.32 | $ | 0.28 | ||||||||
|
1.
|
Nature of Operations and Basis of Presentation.
|
|
2.
|
Issuance of Common Stock
|
|
3.
|
Earnings per Common Share.
|
|
3.
|
Earnings per Common Share (continued).
|
|
(Dollar amounts in thousands, except for per share amounts)
|
For the three months ended
|
For the six months ended
|
||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Net income
|
$ | 850 | $ | 843 | $ | 1,631 | $ | 1,525 | ||||||||
|
Preferred stock dividends and discount accretion
|
98 | 98 | 196 | 196 | ||||||||||||
|
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 752 | $ | 745 | $ | 1,435 | $ | 1,329 | ||||||||
|
Average common shares outstanding
|
1,747,408 | 1,432,261 | 1,604,809 | 1,431,835 | ||||||||||||
|
Basic earnings per common share
|
$ | 0.43 | $ | 0.52 | $ | 0.89 | $ | 0.93 | ||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Net income available to common stockholders
|
$ | 752 | $ | 745 | $ | 1,435 | $ | 1,329 | ||||||||
|
Average common shares outstanding
|
1,747,408 | 1,432,261 | 1,604,809 | 1,431,835 | ||||||||||||
|
Add: Dilutive effects of assumed exercises of stock options
|
2,880 | - | 3,079 | - | ||||||||||||
|
Average shares and dilutive potential common shares
|
1,750,288 | 1,432,261 | 1,607,888 | 1,431,835 | ||||||||||||
|
Diluted earnings per common share
|
$ | 0.43 | $ | 0.52 | $ | 0.89 | $ | 0.93 | ||||||||
|
Stock options, restricted stock awards and warrants not considered in computing diluted earnings per share because they were antidilutive
|
143,111 | 158,861 | 143,111 | 158,861 | ||||||||||||
|
4.
|
Securities.
|
|
(Dollar amounts in thousands)
|
Gross
|
Gross
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
|
cost
|
gains
|
losses
|
value
|
||||||||||||
|
Available for sale:
|
||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||
|
U.S. Treasury and federal agency
|
$ | 3,940 | $ | - | $ | (50 | ) | $ | 3,890 | |||||||
|
U.S. government sponsored entities and agencies
|
58,781 | 49 | (219 | ) | 58,611 | |||||||||||
|
Mortgage-backed securities: residential
|
32,777 | 499 | (33 | ) | 33,243 | |||||||||||
|
State and political subdivisions
|
35,922 | 976 | (50 | ) | 36,848 | |||||||||||
|
Equity securities
|
2,542 | - | (250 | ) | 2,292 | |||||||||||
| $ | 133,962 | $ | 1,524 | $ | (602 | ) | $ | 134,884 | ||||||||
|
December 31, 2010:
|
||||||||||||||||
|
U.S. Treasury and federal agency
|
$ | 6,839 | $ | 6 | $ | (116 | ) | $ | 6,729 | |||||||
|
U.S. government sponsored entities and agencies
|
62,770 | 79 | (487 | ) | 62,362 | |||||||||||
|
Mortgage-backed securities: residential
|
19,015 | 370 | (5 | ) | 19,380 | |||||||||||
|
Collateralized mortgage obligations: residential
|
917 | 5 | - | 922 | ||||||||||||
|
State and political subdivisions
|
33,477 | 589 | (164 | ) | 33,902 | |||||||||||
|
Equity securities
|
2,542 | - | (17 | ) | 2,525 | |||||||||||
| $ | 125,560 | $ | 1,049 | $ | (789 | ) | $ | 125,820 | ||||||||
|
4.
|
Securities (continued).
|
|
(Dollar amounts in thousands)
|
Available for sale
|
|||||||
|
Amortized
|
Fair
|
|||||||
|
|
cost
|
value
|
||||||
|
Due in one year or less
|
$ | 999 | $ | 981 | ||||
|
Due after one year through five years
|
28,648 | 28,692 | ||||||
|
Due after five through ten years
|
37,481 | 38,059 | ||||||
|
Due after ten years
|
31,515 | 31,617 | ||||||
|
Mortgage-backed securities
|
32,777 | 33,243 | ||||||
| $ | 131,420 | $ | 132,592 | |||||
|
(Dollar amounts in thousands)
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
|
June 30, 2011:
|
||||||||||||||||||||||||
|
U.S. Treasury and federal agency
|
$ | 3,890 | $ | (50 | ) | $ | - | $ | - | $ | 3,890 | $ | (50 | ) | ||||||||||
|
U.S. government sponsored entities and agencies
|
31,325 | (219 | ) | - | - | 31,325 | (219 | ) | ||||||||||||||||
|
Mortgage-backed securities: residential
|
8,074 | (33 | ) | - | - | 8,074 | (33 | ) | ||||||||||||||||
|
State and political subdivisions
|
4,032 | (50 | ) | - | - | 4,032 | (50 | ) | ||||||||||||||||
|
Equity securities
|
1,501 | (234 | ) | 151 | (16 | ) | 1,652 | (250 | ) | |||||||||||||||
| $ | 48,822 | $ | (586 | ) | $ | 151 | $ | (16 | ) | $ | 48,973 | $ | (602 | ) | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
U.S. Treasury and federal agency
|
$ | 4,814 | $ | (116 | ) | $ | - | $ | - | $ | 4,814 | $ | (116 | ) | ||||||||||
|
U.S. government sponsored entities and agencies
|
43,291 | (487 | ) | 43,291 | (487 | ) | ||||||||||||||||||
|
Mortgage-backed securities: residential
|
1,994 | (5 | ) | - | - | 1,994 | (5 | ) | ||||||||||||||||
|
State and political subdivisions
|
8,685 | (164 | ) | - | - | 8,685 | (164 | ) | ||||||||||||||||
|
Equity securities
|
14 | (2 | ) | 152 | (15 | ) | 166 | (17 | ) | |||||||||||||||
| $ | 58,798 | $ | (774 | ) | $ | 152 | $ | (15 | ) | $ | 58,950 | $ | (789 | ) | ||||||||||
|
4.
|
Securities (continued).
|
|
5.
|
Loans Receivable and Related Allowance for Loan Losses.
|
|
(Dollar amounts in thousands)
|
June 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
Mortgage loans on real estate:
|
||||||||
|
Residential first mortgages
|
$ | 86,482 | $ | 84,575 | ||||
|
Home equity loans and lines of credit
|
72,412 | 75,458 | ||||||
|
Commercial real estate
|
95,127 | 93,028 | ||||||
| 254,021 | 253,061 | |||||||
|
Other loans:
|
||||||||
|
Commercial business
|
41,941 | 43,780 | ||||||
|
Consumer
|
12,946 | 13,443 | ||||||
| 54,887 | 57,223 | |||||||
|
Total loans, gross
|
308,908 | 310,284 | ||||||
|
Less allowance for loan losses
|
3,562 | 4,132 | ||||||
|
Total loans, net
|
$ | 305,346 | $ | 306,152 | ||||
|
Nonaccrual loans
|
$ | 6,530 | $ | 6,570 | ||||
|
Loans 90 days or more past due and still accruing
|
199 | 41 | ||||||
|
Total nonperforming loans
|
$ | 6,729 | $ | 6,611 | ||||
|
5.
|
Loans Receivable and Related Allowance for Loan Losses (continued).
|
|
(Dollar amounts in thousands)
|
June 30,
|
December 31,
|
||||||
|
|
2011
|
2010
|
||||||
|
Loans with no allocated allowance for loan losses
|
$ | 3,336 | $ | 2,209 | ||||
|
Loans with allocated allowance for loan losses
|
906 | 3,215 | ||||||
|
Total impaired loans
|
$ | 4,242 | $ | 5,424 | ||||
|
Amount of the allowance for loan losses allocated
|
$ | 589 | $ | 1,246 | ||||
|
Interest income on impaired loans recognized on a cash basis
|
81 | 371 | ||||||
|
5.
|
Loans Receivable and Related Allowance for Loan Losses (continued).
|
|
5.
|
Loans Receivable and Related Allowance for Loan Losses (continued).
|
|
5.
|
Loans Receivable and Related Allowance for Loan Losses (continued).
|